Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 61.15B | ¥ 81.22B | ¥ 96.31B | ¥ 79.17B | ¥ 53.28B |
Gross Profit | ¥ 61.02B | ¥ 81.01B | ¥ 96.26B | ¥ 70.81B | ¥ 45.10B |
Operating Income | ¥ 8.31B | ¥ 10.45B | ¥ 27.66B | ¥ 29.31B | ¥ 10.45B |
EBITDA | ¥ 37.84B | ¥ 18.99B | ¥ 29.77B | ¥ 36.00B | ¥ 13.01B |
Net Income | ¥ 31.29B | ¥ 3.39B | ¥ 13.02B | ¥ 14.35B | ¥ 3.01B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 97.94B | ¥ 181.02B | ¥ 261.30B | ¥ 168.45B | ¥ 137.08B |
Total Assets | ¥ 761.64B | ¥ 1.50T | ¥ 1.61T | ¥ 1.40T | ¥ 1.02T |
Total Debt | ¥ 100.16B | ¥ 415.71B | ¥ 421.94B | ¥ 363.48B | ¥ 220.29B |
Net Debt | ¥ 2.23B | ¥ 240.55B | ¥ 168.49B | ¥ 199.49B | ¥ 87.73B |
Total Liabilities | ¥ 628.52B | ¥ 1.40T | ¥ 1.50T | ¥ 1.31T | ¥ 945.91B |
Stockholders' Equity | ¥ 131.71B | ¥ 99.64B | ¥ 104.29B | ¥ 89.57B | ¥ 76.21B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.36B | ¥ -38.78B | ¥ 45.09B | ¥ -63.24B | ¥ 28.07B |
Operating Cash Flow | ¥ 8.05B | ¥ -30.98B | ¥ 51.70B | ¥ -57.70B | ¥ 34.45B |
Investing Cash Flow | ¥ -86.35B | ¥ -21.87B | ¥ -6.03B | ¥ -7.16B | ¥ -7.07B |
Financing Cash Flow | ¥ -5.11B | ¥ -34.16B | ¥ 13.76B | ¥ 95.48B | ¥ -48.40B |