Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 801.02B | ¥ 784.97B | ¥ 320.87B | ¥ 315.38B | ¥ 313.46B |
Gross Profit | ¥ 237.06B | ¥ 231.22B | ¥ 90.15B | ¥ 88.18B | ¥ 87.21B |
Operating Income | ¥ 15.11B | ¥ 11.32B | ¥ 7.38B | ¥ 5.98B | ¥ 6.50B |
EBITDA | ¥ 29.94B | ¥ 31.41B | ¥ 13.61B | ¥ 13.64B | ¥ 13.86B |
Net Income | ¥ 7.44B | ¥ 9.03B | ¥ 3.94B | ¥ 4.18B | ¥ 5.24B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 37.18B | ¥ 31.80B | ¥ 12.50B | ¥ 13.06B | ¥ 10.59B |
Total Assets | ¥ 427.70B | ¥ 431.32B | ¥ 174.97B | ¥ 181.07B | ¥ 171.76B |
Total Debt | ¥ 81.05B | ¥ 88.67B | ¥ 29.39B | ¥ 30.19B | ¥ 29.52B |
Net Debt | ¥ 43.86B | ¥ 56.87B | ¥ 16.89B | ¥ 17.13B | ¥ 18.94B |
Total Liabilities | ¥ 211.61B | ¥ 221.93B | ¥ 79.64B | ¥ 87.15B | ¥ 83.37B |
Stockholders' Equity | ¥ 215.84B | ¥ 209.14B | ¥ 95.10B | ¥ 93.69B | ¥ 88.09B |
Cash Flow | |||||
Free Cash Flow | ¥ 14.69B | ¥ 3.08B | ¥ 1.86B | ¥ 6.80B | ¥ 1.63B |
Operating Cash Flow | ¥ 30.61B | ¥ 24.16B | ¥ 8.63B | ¥ 12.60B | ¥ 12.05B |
Investing Cash Flow | ¥ -14.61B | ¥ -14.52B | ¥ -6.48B | ¥ -8.28B | ¥ -15.78B |
Financing Cash Flow | ¥ -10.62B | ¥ -5.41B | ¥ -2.71B | ¥ -1.84B | ¥ 4.82B |