Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 187.72B | ¥ 176.17B | ¥ 154.92B | ¥ 143.17B | ¥ 180.22B |
Gross Profit | ¥ 76.93B | ¥ 69.56B | ¥ 59.64B | ¥ 48.36B | ¥ 72.48B |
Operating Income | ¥ 13.86B | ¥ 10.23B | ¥ 5.44B | ¥ -5.79B | ¥ 6.65B |
EBITDA | ¥ 22.44B | ¥ 19.47B | ¥ 14.62B | ¥ -1.88B | ¥ 10.80B |
Net Income | ¥ 7.57B | ¥ 5.63B | ¥ 2.56B | ¥ -11.93B | ¥ 447.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 35.66B | ¥ 38.30B | ¥ 37.94B | ¥ 29.94B | ¥ 23.84B |
Total Assets | ¥ 236.33B | ¥ 233.42B | ¥ 233.01B | ¥ 237.26B | ¥ 229.84B |
Total Debt | ¥ 48.22B | ¥ 52.70B | ¥ 61.97B | ¥ 69.68B | ¥ 50.48B |
Net Debt | ¥ 12.56B | ¥ 14.40B | ¥ 24.03B | ¥ 39.73B | ¥ 26.64B |
Total Liabilities | ¥ 99.27B | ¥ 101.17B | ¥ 105.37B | ¥ 111.41B | ¥ 90.64B |
Stockholders' Equity | ¥ 136.76B | ¥ 131.97B | ¥ 127.64B | ¥ 125.85B | ¥ 139.21B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.70B | ¥ 12.13B | ¥ 8.76B | ¥ -6.59B | ¥ -127.00M |
Operating Cash Flow | ¥ 17.59B | ¥ 17.48B | ¥ 17.13B | ¥ 4.35B | ¥ 14.80B |
Investing Cash Flow | ¥ -10.89B | ¥ -3.03B | ¥ 886.00M | ¥ -11.52B | ¥ -16.42B |
Financing Cash Flow | ¥ -9.34B | ¥ -14.09B | ¥ -10.02B | ¥ 13.27B | ¥ -1.10B |