Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 348.28B | ¥ 342.25B | ¥ 289.34B | ¥ 217.12B | ¥ 237.04B |
Gross Profit | ¥ 32.38B | ¥ 33.34B | ¥ 34.41B | ¥ 33.84B | ¥ 32.77B |
Operating Income | ¥ -711.00M | ¥ 895.00M | ¥ 2.48B | ¥ 2.94B | ¥ 2.45B |
EBITDA | ¥ 3.17B | ¥ 3.97B | ¥ 6.38B | ¥ 6.15B | ¥ 5.38B |
Net Income | ¥ -1.04B | ¥ 478.00M | ¥ 2.49B | ¥ 2.72B | ¥ 2.99B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 12.04B | ¥ 10.23B | ¥ 10.24B | ¥ 10.08B | ¥ 7.77B |
Total Assets | ¥ 108.48B | ¥ 101.35B | ¥ 104.91B | ¥ 96.83B | ¥ 90.61B |
Total Debt | ¥ 12.27B | ¥ 6.94B | ¥ 5.53B | ¥ 7.74B | ¥ 12.34B |
Net Debt | ¥ 428.00M | ¥ -3.29B | ¥ -4.72B | ¥ -2.34B | ¥ 4.57B |
Total Liabilities | ¥ 55.16B | ¥ 47.72B | ¥ 50.53B | ¥ 44.93B | ¥ 41.79B |
Stockholders' Equity | ¥ 53.30B | ¥ 53.61B | ¥ 53.69B | ¥ 51.20B | ¥ 48.13B |
Cash Flow | |||||
Free Cash Flow | ¥ -3.38B | ¥ -3.71B | ¥ -844.00M | ¥ 5.28B | ¥ -2.28B |
Operating Cash Flow | ¥ -945.00M | ¥ 389.00M | ¥ 1.13B | ¥ 7.95B | ¥ 569.00M |
Investing Cash Flow | ¥ -1.67B | ¥ -698.00M | ¥ 2.15B | ¥ 36.00M | ¥ -1.09B |
Financing Cash Flow | ¥ 4.28B | ¥ 435.00M | ¥ -3.12B | ¥ -5.50B | ¥ -778.00M |