Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.02B | ¥ 12.71B | ¥ 13.46B | ¥ 11.69B | ¥ 16.74B |
Gross Profit | ¥ 4.78B | ¥ 3.97B | ¥ 5.25B | ¥ 3.78B | ¥ 6.34B |
Operating Income | ¥ 22.00M | ¥ -1.18B | ¥ -89.00M | ¥ -1.81B | ¥ -256.00M |
EBITDA | ¥ 228.00M | ¥ -1.39B | ¥ 17.00M | ¥ -1.72B | ¥ -223.00M |
Net Income | ¥ 112.00M | ¥ -1.55B | ¥ 124.00M | ¥ -1.84B | ¥ -446.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.37B | ¥ 3.95B | ¥ 4.13B | ¥ 5.45B | ¥ 3.81B |
Total Assets | ¥ 11.19B | ¥ 11.35B | ¥ 11.71B | ¥ 11.77B | ¥ 12.83B |
Total Debt | ¥ 1.70B | ¥ 1.84B | ¥ 1.43B | ¥ 2.33B | ¥ 236.00M |
Net Debt | ¥ -1.67B | ¥ -2.11B | ¥ -2.70B | ¥ -3.12B | ¥ -3.58B |
Total Liabilities | ¥ 5.40B | ¥ 5.57B | ¥ 4.75B | ¥ 5.08B | ¥ 4.11B |
Stockholders' Equity | ¥ 5.79B | ¥ 5.78B | ¥ 6.96B | ¥ 6.70B | ¥ 8.72B |
Cash Flow | |||||
Free Cash Flow | ¥ -426.00M | ¥ -642.00M | ¥ -629.00M | ¥ -414.00M | ¥ -1.28B |
Operating Cash Flow | ¥ -357.00M | ¥ -528.00M | ¥ -511.00M | ¥ -321.00M | ¥ -1.12B |
Investing Cash Flow | ¥ -107.00M | ¥ -116.00M | ¥ 47.00M | ¥ -104.00M | ¥ 370.00M |
Financing Cash Flow | ¥ -156.00M | ¥ 384.00M | ¥ -900.00M | ¥ 2.10B | ¥ -70.00M |