Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 61.74B | ¥ 62.18B | ¥ 53.17B | ¥ 44.72B | ¥ 48.21B |
Gross Profit | ¥ 25.31B | ¥ 25.74B | ¥ 21.50B | ¥ 17.52B | ¥ 17.98B |
Operating Income | ¥ 7.10B | ¥ 8.88B | ¥ 6.97B | ¥ 3.48B | ¥ 4.21B |
EBITDA | ¥ 9.90B | ¥ 11.55B | ¥ 9.47B | ¥ 5.94B | ¥ 6.31B |
Net Income | ¥ 4.91B | ¥ 6.75B | ¥ 4.84B | ¥ 3.09B | ¥ 2.92B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.39B | ¥ 8.19B | ¥ 8.14B | ¥ 8.10B | ¥ 6.64B |
Total Assets | ¥ 74.49B | ¥ 68.51B | ¥ 60.20B | ¥ 52.69B | ¥ 48.13B |
Total Debt | ¥ 11.01B | ¥ 6.72B | ¥ 5.67B | ¥ 4.68B | ¥ 3.38B |
Net Debt | ¥ 4.62B | ¥ -1.48B | ¥ -2.48B | ¥ -3.42B | ¥ -3.27B |
Total Liabilities | ¥ 25.76B | ¥ 22.83B | ¥ 19.22B | ¥ 15.42B | ¥ 13.20B |
Stockholders' Equity | ¥ 48.22B | ¥ 45.19B | ¥ 39.73B | ¥ 35.65B | ¥ 33.33B |
Cash Flow | |||||
Free Cash Flow | ¥ -3.06B | ¥ 1.72B | ¥ 2.08B | ¥ 907.00M | ¥ 2.12B |
Operating Cash Flow | ¥ 1.76B | ¥ 4.40B | ¥ 5.23B | ¥ 4.59B | ¥ 5.12B |
Investing Cash Flow | ¥ -4.75B | ¥ -1.33B | ¥ -3.69B | ¥ -2.32B | ¥ -2.80B |
Financing Cash Flow | ¥ 923.00M | ¥ -3.40B | ¥ -1.81B | ¥ -803.00M | ¥ -2.77B |