Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 126.01B | ¥ 134.58B | ¥ 120.68B | ¥ 100.30B | ¥ 88.26B |
Gross Profit | ¥ 45.99B | ¥ 48.99B | ¥ 45.71B | ¥ 36.58B | ¥ 32.17B |
Operating Income | ¥ 7.50B | ¥ 12.13B | ¥ 12.35B | ¥ 7.41B | ¥ 3.61B |
EBITDA | ¥ 12.95B | ¥ 16.44B | ¥ 16.20B | ¥ 9.48B | ¥ 5.48B |
Net Income | ¥ 5.58B | ¥ 9.19B | ¥ 9.57B | ¥ 4.80B | ¥ 1.12B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 12.98B | ¥ 12.88B | ¥ 8.16B | ¥ 9.60B | ¥ 5.01B |
Total Assets | ¥ 108.72B | ¥ 109.03B | ¥ 90.68B | ¥ 77.73B | ¥ 77.97B |
Total Debt | ¥ 26.67B | ¥ 28.01B | ¥ 20.70B | ¥ 21.59B | ¥ 29.29B |
Net Debt | ¥ 13.25B | ¥ 15.14B | ¥ 12.54B | ¥ 11.98B | ¥ 24.29B |
Total Liabilities | ¥ 54.23B | ¥ 61.55B | ¥ 53.21B | ¥ 50.15B | ¥ 54.95B |
Stockholders' Equity | ¥ 54.26B | ¥ 47.30B | ¥ 37.31B | ¥ 27.44B | ¥ 22.88B |
Cash Flow | |||||
Free Cash Flow | ¥ 6.37B | ¥ -118.00M | ¥ 798.00M | ¥ 12.05B | ¥ -2.25B |
Operating Cash Flow | ¥ 12.40B | ¥ 4.16B | ¥ 6.96B | ¥ 15.84B | ¥ 1.67B |
Investing Cash Flow | ¥ -6.31B | ¥ -3.87B | ¥ -6.85B | ¥ -3.38B | ¥ -3.84B |
Financing Cash Flow | ¥ -6.38B | ¥ 4.65B | ¥ -2.47B | ¥ -8.36B | ¥ 2.22B |