Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 132.99B | ¥ 123.32B | ¥ 115.84B | ¥ 116.21B | ¥ 122.17B |
Gross Profit | ¥ 52.24B | ¥ 45.75B | ¥ 41.69B | ¥ 41.89B | ¥ 41.68B |
Operating Income | ¥ 8.52B | ¥ 4.58B | ¥ 2.54B | ¥ 1.80B | ¥ 903.00M |
EBITDA | ¥ 11.42B | ¥ 7.82B | ¥ 6.12B | ¥ 5.54B | ¥ 4.95B |
Net Income | ¥ 5.91B | ¥ 5.29B | ¥ 1.17B | ¥ -355.00M | ¥ -579.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 24.80B | ¥ 26.98B | ¥ 17.45B | ¥ 18.25B | ¥ 17.03B |
Total Assets | ¥ 117.44B | ¥ 115.29B | ¥ 103.90B | ¥ 105.10B | ¥ 108.78B |
Total Debt | ¥ 16.94B | ¥ 20.10B | ¥ 19.44B | ¥ 21.11B | ¥ 21.74B |
Net Debt | ¥ -7.85B | ¥ -6.77B | ¥ 2.09B | ¥ 2.86B | ¥ 4.71B |
Total Liabilities | ¥ 62.44B | ¥ 65.38B | ¥ 58.82B | ¥ 60.91B | ¥ 62.95B |
Stockholders' Equity | ¥ 54.96B | ¥ 49.87B | ¥ 44.93B | ¥ 43.81B | ¥ 45.37B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.00B | ¥ 1.66B | ¥ 664.00M | ¥ 2.83B | ¥ 635.00M |
Operating Cash Flow | ¥ 6.32B | ¥ 5.80B | ¥ 2.77B | ¥ 4.56B | ¥ 3.59B |
Investing Cash Flow | ¥ -4.01B | ¥ 4.92B | ¥ -1.17B | ¥ -1.15B | ¥ -3.22B |
Financing Cash Flow | ¥ -4.15B | ¥ -1.43B | ¥ -2.66B | ¥ -2.27B | ¥ -4.49B |