Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 127.98B | ¥ 124.01B | ¥ 113.31B | ¥ 104.19B | ¥ 107.53B |
Gross Profit | ¥ 39.94B | ¥ 39.59B | ¥ 38.57B | ¥ 35.49B | ¥ 36.67B |
Operating Income | ¥ 1.28B | ¥ 3.01B | ¥ 3.79B | ¥ 2.61B | ¥ 2.50B |
EBITDA | ¥ 6.52B | ¥ 6.24B | ¥ 6.84B | ¥ 5.79B | ¥ 5.82B |
Net Income | ¥ 1.47B | ¥ 2.52B | ¥ 3.15B | ¥ 1.75B | ¥ 1.47B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 19.07B | ¥ 22.53B | ¥ 22.78B | ¥ 22.86B | ¥ 20.56B |
Total Assets | ¥ 91.19B | ¥ 87.94B | ¥ 85.29B | ¥ 83.94B | ¥ 80.11B |
Total Debt | ¥ 5.76B | ¥ 4.55B | ¥ 5.29B | ¥ 7.87B | ¥ 5.78B |
Net Debt | ¥ -12.32B | ¥ -16.98B | ¥ -16.20B | ¥ -14.00B | ¥ -13.78B |
Total Liabilities | ¥ 34.52B | ¥ 32.08B | ¥ 30.65B | ¥ 31.18B | ¥ 29.21B |
Stockholders' Equity | ¥ 56.67B | ¥ 55.86B | ¥ 54.63B | ¥ 52.76B | ¥ 50.90B |
Cash Flow | |||||
Free Cash Flow | ¥ -3.62B | ¥ 918.00M | ¥ 2.92B | ¥ 1.03B | ¥ 4.62B |
Operating Cash Flow | ¥ 2.43B | ¥ 4.30B | ¥ 5.78B | ¥ 2.66B | ¥ 6.78B |
Investing Cash Flow | ¥ -5.36B | ¥ -2.29B | ¥ -2.62B | ¥ -1.60B | ¥ -2.04B |
Financing Cash Flow | ¥ -572.00M | ¥ -2.02B | ¥ -3.64B | ¥ 1.23B | ¥ -1.84B |