Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 8.60B | ¥ 8.82B | ¥ 9.03B | ¥ 10.68B | ¥ 11.94B |
Gross Profit | ¥ 1.47B | ¥ 1.66B | ¥ 1.75B | ¥ 2.15B | ¥ 2.48B |
Operating Income | ¥ -213.00M | ¥ 14.00M | ¥ 62.00M | ¥ 312.00M | ¥ -116.00M |
EBITDA | ¥ -163.00M | ¥ 189.00M | ¥ 605.00M | ¥ 425.00M | ¥ 123.00M |
Net Income | ¥ -436.00M | ¥ 2.00M | ¥ 113.00M | ¥ 266.00M | ¥ -28.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.52B | ¥ 4.14B | ¥ 4.52B | ¥ 4.17B | ¥ 4.08B |
Total Assets | ¥ 9.29B | ¥ 11.17B | ¥ 12.54B | ¥ 12.86B | ¥ 13.73B |
Total Debt | ¥ 2.08B | ¥ 2.66B | ¥ 3.10B | ¥ 3.17B | ¥ 3.76B |
Net Debt | ¥ -437.00M | ¥ -1.48B | ¥ -1.42B | ¥ -990.00M | ¥ -314.00M |
Total Liabilities | ¥ 5.72B | ¥ 6.87B | ¥ 6.54B | ¥ 7.11B | ¥ 8.16B |
Stockholders' Equity | ¥ 3.57B | ¥ 4.30B | ¥ 6.00B | ¥ 5.75B | ¥ 5.56B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.32B | ¥ 43.00M | ¥ 364.00M | ¥ 728.00M | ¥ 368.00M |
Operating Cash Flow | ¥ -481.00M | ¥ 245.00M | ¥ 513.00M | ¥ 814.00M | ¥ 527.00M |
Investing Cash Flow | ¥ -563.00M | ¥ -206.00M | ¥ -124.00M | ¥ -98.00M | ¥ 360.00M |
Financing Cash Flow | ¥ -583.00M | ¥ -416.00M | ¥ -34.00M | ¥ -626.00M | ¥ -732.00M |