Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 98.58B | ¥ 97.55B | ¥ 95.33B | ¥ 96.24B | ¥ 96.11B |
Gross Profit | ¥ 21.32B | ¥ 21.99B | ¥ 21.11B | ¥ 20.43B | ¥ 20.04B |
Operating Income | ¥ 2.13B | ¥ 1.57B | ¥ 1.45B | ¥ 1.54B | ¥ 1.38B |
EBITDA | ¥ 2.28B | ¥ 2.21B | ¥ 2.97B | ¥ 3.21B | ¥ 2.58B |
Net Income | ¥ 365.00M | ¥ 183.00M | ¥ 324.00M | ¥ 1.16B | ¥ 1.04B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.63B | ¥ 6.41B | ¥ 6.23B | ¥ 8.06B | ¥ 9.28B |
Total Assets | ¥ 38.38B | ¥ 41.05B | ¥ 40.29B | ¥ 41.71B | ¥ 42.61B |
Total Debt | ¥ 6.80B | ¥ 7.58B | ¥ 8.85B | ¥ 11.01B | ¥ 10.93B |
Net Debt | ¥ 1.19B | ¥ 1.20B | ¥ 2.65B | ¥ 2.98B | ¥ 1.68B |
Total Liabilities | ¥ 24.00B | ¥ 25.38B | ¥ 24.48B | ¥ 26.05B | ¥ 27.92B |
Stockholders' Equity | ¥ 14.39B | ¥ 15.67B | ¥ 15.81B | ¥ 15.66B | ¥ 14.69B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.81B | ¥ 1.71B | ¥ 476.00M | ¥ 55.00M | ¥ 4.33B |
Operating Cash Flow | ¥ 2.50B | ¥ 2.93B | ¥ 2.32B | ¥ 472.00M | ¥ 5.33B |
Investing Cash Flow | ¥ -832.00M | ¥ -1.13B | ¥ -1.58B | ¥ 836.00M | ¥ -1.68B |
Financing Cash Flow | ¥ -2.44B | ¥ -1.61B | ¥ -2.32B | ¥ -1.23B | ¥ -825.00M |