Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 19.41B | ¥ 20.35B | ¥ 20.78B | ¥ 18.49B | ¥ 17.36B |
Gross Profit | ¥ 8.34B | ¥ 9.01B | ¥ 9.06B | ¥ 8.26B | ¥ 7.55B |
Operating Income | ¥ -108.97M | ¥ 880.97M | ¥ 1.47B | ¥ 1.16B | ¥ 531.49M |
EBITDA | ¥ 1.20B | ¥ 1.79B | ¥ 2.25B | ¥ 1.91B | ¥ 1.12B |
Net Income | ¥ -75.58M | ¥ 518.96M | ¥ 1.00B | ¥ 952.89M | ¥ 203.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.80B | ¥ 4.21B | ¥ 5.60B | ¥ 3.94B | ¥ 2.79B |
Total Assets | ¥ 23.13B | ¥ 23.64B | ¥ 23.67B | ¥ 19.69B | ¥ 18.63B |
Total Debt | ¥ 5.04B | ¥ 4.70B | ¥ 4.27B | ¥ 5.55B | ¥ 5.61B |
Net Debt | ¥ 1.25B | ¥ 490.42M | ¥ -1.33B | ¥ 1.60B | ¥ 2.82B |
Total Liabilities | ¥ 10.63B | ¥ 10.25B | ¥ 10.60B | ¥ 10.17B | ¥ 9.94B |
Stockholders' Equity | ¥ 12.38B | ¥ 13.28B | ¥ 12.96B | ¥ 9.43B | ¥ 8.61B |
Cash Flow | |||||
Free Cash Flow | ¥ 373.04M | ¥ -1.09B | ¥ 827.80M | ¥ 1.46B | ¥ 281.02M |
Operating Cash Flow | ¥ 1.13B | ¥ -465.65M | ¥ 1.48B | ¥ 1.90B | ¥ 987.48M |
Investing Cash Flow | ¥ -599.27M | ¥ -615.95M | ¥ -708.13M | ¥ -438.18M | ¥ -783.79M |
Financing Cash Flow | ¥ -701.89M | ¥ -470.62M | ¥ 741.86M | ¥ -307.05M | ¥ -606.28M |