Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.31B | ¥ 3.39B | ¥ 4.70B | ¥ 4.92B | ¥ 2.86B |
Gross Profit | ¥ 526.03M | ¥ 984.57M | ¥ 1.34B | ¥ 1.30B | ¥ 339.13M |
Operating Income | ¥ -415.31M | ¥ 155.15M | ¥ 382.74M | ¥ 377.79M | ¥ -251.02M |
EBITDA | ¥ -1.13B | ¥ 390.69M | ¥ 596.95M | ¥ 854.29M | ¥ -410.92M |
Net Income | ¥ -1.53B | ¥ 93.59M | ¥ 201.02M | ¥ 483.31M | ¥ -656.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.47B | ¥ 1.76B | ¥ 1.95B | ¥ 2.08B | ¥ 2.01B |
Total Assets | ¥ 5.26B | ¥ 6.74B | ¥ 7.22B | ¥ 7.47B | ¥ 5.00B |
Total Debt | ¥ 230.00M | ¥ 460.00M | ¥ 670.00M | ¥ 680.00M | ¥ 580.00M |
Net Debt | ¥ -3.24B | ¥ -1.30B | ¥ -1.28B | ¥ -1.40B | ¥ -1.21B |
Total Liabilities | ¥ 892.91M | ¥ 959.83M | ¥ 1.36B | ¥ 1.63B | ¥ 1.03B |
Stockholders' Equity | ¥ 4.36B | ¥ 5.77B | ¥ 5.86B | ¥ 5.83B | ¥ 3.96B |
Cash Flow | |||||
Free Cash Flow | ¥ 592.73M | ¥ 235.80M | ¥ 121.98M | ¥ 103.17M | ¥ -86.18M |
Operating Cash Flow | ¥ 610.43M | ¥ 253.69M | ¥ 168.50M | ¥ 115.42M | ¥ -47.15M |
Investing Cash Flow | ¥ 277.96M | ¥ -61.07M | ¥ -195.73M | ¥ -200.32M | ¥ -128.85M |
Financing Cash Flow | ¥ 820.00M | ¥ -379.61M | ¥ -104.24M | ¥ 228.97M | ¥ 133.65M |