Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 20.30B | ¥ 20.40B | ¥ 17.57B | ¥ 17.09B | ¥ 21.11B |
Gross Profit | ¥ 8.15B | ¥ 8.57B | ¥ 7.61B | ¥ 7.91B | ¥ 9.66B |
Operating Income | ¥ 3.94B | ¥ 4.70B | ¥ 3.83B | ¥ 4.09B | ¥ 5.25B |
EBITDA | ¥ 17.02B | ¥ 5.88B | ¥ 6.45B | ¥ 4.86B | ¥ 8.58B |
Net Income | ¥ 10.30B | ¥ 3.36B | ¥ 3.82B | ¥ 2.73B | ¥ 5.04B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 18.02B | ¥ 16.25B | ¥ 13.00B | ¥ 13.91B | ¥ 11.79B |
Total Assets | ¥ 78.70B | ¥ 64.53B | ¥ 57.59B | ¥ 56.69B | ¥ 57.09B |
Total Debt | ¥ 21.83B | ¥ 18.92B | ¥ 11.58B | ¥ 13.72B | ¥ 12.26B |
Net Debt | ¥ 13.89B | ¥ 2.67B | ¥ -1.42B | ¥ -187.46M | ¥ 477.51M |
Total Liabilities | ¥ 29.11B | ¥ 22.18B | ¥ 14.93B | ¥ 15.98B | ¥ 15.78B |
Stockholders' Equity | ¥ 49.58B | ¥ 42.36B | ¥ 42.66B | ¥ 40.71B | ¥ 41.31B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.24B | ¥ -97.74M | ¥ 2.64B | ¥ 4.44B | ¥ 3.07B |
Operating Cash Flow | ¥ 4.97B | ¥ 3.75B | ¥ 3.21B | ¥ 5.46B | ¥ 4.03B |
Investing Cash Flow | ¥ -5.58B | ¥ -8.09B | ¥ -506.70M | ¥ -4.68B | ¥ -1.03B |
Financing Cash Flow | ¥ -492.22M | ¥ 3.76B | ¥ -3.94B | ¥ -1.86B | ¥ -290.14M |