Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 146.75B | ¥ 128.16B | ¥ 94.79B | ¥ 93.32B | ¥ 146.30B |
Gross Profit | ¥ 52.60B | ¥ 44.44B | ¥ 28.84B | ¥ 26.24B | ¥ 53.94B |
Operating Income | ¥ 18.60B | ¥ 12.95B | ¥ -289.00M | ¥ -2.69B | ¥ 19.06B |
EBITDA | ¥ 31.88B | ¥ 23.93B | ¥ 11.67B | ¥ -2.69B | ¥ 35.27B |
Net Income | ¥ 12.57B | ¥ 8.32B | ¥ 5.20B | ¥ -18.78B | ¥ 12.55B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 49.69B | ¥ 71.81B | ¥ 68.21B | ¥ 68.51B | ¥ 47.99B |
Total Assets | ¥ 211.39B | ¥ 188.62B | ¥ 180.39B | ¥ 186.79B | ¥ 181.57B |
Total Debt | ¥ 64.42B | ¥ 44.65B | ¥ 47.80B | ¥ 50.08B | ¥ 13.83B |
Net Debt | ¥ 14.72B | ¥ -27.17B | ¥ -20.41B | ¥ -18.43B | ¥ -34.16B |
Total Liabilities | ¥ 102.40B | ¥ 80.71B | ¥ 75.23B | ¥ 80.77B | ¥ 45.36B |
Stockholders' Equity | ¥ 107.96B | ¥ 106.74B | ¥ 103.76B | ¥ 104.65B | ¥ 134.73B |
Cash Flow | |||||
Free Cash Flow | ¥ -23.84B | ¥ 12.96B | ¥ 7.64B | ¥ -2.10B | ¥ 7.20B |
Operating Cash Flow | ¥ 26.80B | ¥ 24.87B | ¥ 18.16B | ¥ 7.75B | ¥ 28.16B |
Investing Cash Flow | ¥ -55.91B | ¥ -12.10B | ¥ -9.30B | ¥ -9.54B | ¥ -21.43B |
Financing Cash Flow | ¥ 6.93B | ¥ -9.49B | ¥ -8.49B | ¥ 22.17B | ¥ -15.87B |