Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 7.49B | ¥ 5.20B | ¥ 4.43B | ¥ 3.57B | ¥ 2.60B |
Gross Profit | ¥ 3.49B | ¥ 1.84B | ¥ 1.53B | ¥ 1.24B | ¥ 919.00M |
Operating Income | ¥ 1.20B | ¥ 933.31M | ¥ 745.48M | ¥ 604.58M | ¥ -21.00K |
EBITDA | ¥ 1.31B | ¥ 941.33M | ¥ 756.68M | ¥ 612.22M | ¥ -56.09M |
Net Income | ¥ 725.56M | ¥ 617.89M | ¥ 530.97M | ¥ 399.54M | ¥ -282.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.09B | ¥ 2.05B | ¥ 1.72B | ¥ 940.32M | ¥ 609.00M |
Total Assets | ¥ 7.18B | ¥ 2.89B | ¥ 2.44B | ¥ 1.55B | ¥ 1.07B |
Total Debt | ¥ 11.69M | ¥ 22.50M | ¥ 112.50M | ¥ 202.50M | ¥ 292.00M |
Net Debt | ¥ -4.08B | ¥ -2.03B | ¥ -1.61B | ¥ -737.82M | ¥ -317.00M |
Total Liabilities | ¥ 1.21B | ¥ 868.73M | ¥ 782.15M | ¥ 915.82M | ¥ 1.00K |
Stockholders' Equity | ¥ 5.97B | ¥ 2.02B | ¥ 1.66B | ¥ 637.38M | ¥ 255.00M |
Cash Flow | |||||
Free Cash Flow | ¥ 1.00B | ¥ 675.26M | ¥ 444.05M | ¥ 476.74M | ¥ 228.18M |
Operating Cash Flow | ¥ 1.03B | ¥ 748.46M | ¥ 461.59M | ¥ 486.32M | ¥ 269.71M |
Investing Cash Flow | ¥ -68.31M | ¥ -82.05M | ¥ -64.88M | ¥ -9.58M | ¥ -41.20M |
Financing Cash Flow | ¥ -301.25M | ¥ -343.72M | ¥ 387.81M | ¥ -146.00M | ¥ -111.35M |