Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.59B | ¥ 5.85B | ¥ 5.32B | ¥ 4.59B | ¥ 3.67B |
Gross Profit | ¥ 1.84B | ¥ 2.33B | ¥ 2.22B | ¥ 1.97B | ¥ 1.52B |
Operating Income | ¥ 305.31M | ¥ 891.33M | ¥ 1.38B | ¥ 871.81M | ¥ 416.73M |
EBITDA | ¥ 1.10B | ¥ 1.72B | ¥ 2.03B | ¥ 1.38B | ¥ 819.31M |
Net Income | ¥ 106.15M | ¥ 492.01M | ¥ 1.02B | ¥ 574.98M | ¥ 172.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 222.50M | ¥ 808.51M | ¥ 1.35B | ¥ 1.29B | ¥ 1.59B |
Total Assets | ¥ 12.78B | ¥ 13.65B | ¥ 12.59B | ¥ 11.15B | ¥ 10.84B |
Total Debt | ¥ 6.80B | ¥ 7.53B | ¥ 6.93B | ¥ 5.97B | ¥ 6.27B |
Net Debt | ¥ 6.58B | ¥ 6.72B | ¥ 5.58B | ¥ 4.68B | ¥ 4.68B |
Total Liabilities | ¥ 7.95B | ¥ 8.89B | ¥ 8.33B | ¥ 7.33B | ¥ 7.71B |
Stockholders' Equity | ¥ 4.83B | ¥ 4.76B | ¥ 4.26B | ¥ 3.83B | ¥ 3.13B |
Cash Flow | |||||
Free Cash Flow | ¥ 515.00M | ¥ 599.74M | ¥ 915.23M | ¥ 959.67M | ¥ 515.12M |
Operating Cash Flow | ¥ 715.87M | ¥ 1.24B | ¥ 1.15B | ¥ 1.25B | ¥ 636.02M |
Investing Cash Flow | ¥ -212.56M | ¥ -732.84M | ¥ 198.89M | ¥ -356.94M | ¥ -62.03M |
Financing Cash Flow | ¥ -1.09B | ¥ -1.05B | ¥ -1.29B | ¥ -1.19B | ¥ 61.26M |