Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 623.56B | ¥ 553.12B | ¥ 487.30B | ¥ 440.06B | ¥ 500.00B |
Gross Profit | ¥ 91.58B | ¥ 64.65B | ¥ 54.97B | ¥ 52.12B | ¥ 64.34B |
Operating Income | ¥ 28.82B | ¥ 16.66B | ¥ 9.21B | ¥ 14.04B | ¥ 22.60B |
EBITDA | ¥ 48.88B | ¥ 36.20B | ¥ 27.38B | ¥ 32.61B | ¥ 42.47B |
Net Income | ¥ 24.85B | ¥ 10.90B | ¥ 3.57B | ¥ 12.03B | ¥ 15.07B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 78.52B | ¥ 70.03B | ¥ 62.78B | ¥ 76.90B | ¥ 71.00B |
Total Assets | ¥ 519.72B | ¥ 456.15B | ¥ 447.83B | ¥ 419.26B | ¥ 378.49B |
Total Debt | ¥ 11.25B | ¥ 10.99B | ¥ 10.89B | ¥ 10.97B | ¥ 10.93B |
Net Debt | ¥ -61.87B | ¥ -58.74B | ¥ -47.09B | ¥ -63.23B | ¥ -57.58B |
Total Liabilities | ¥ 180.23B | ¥ 159.75B | ¥ 162.30B | ¥ 148.99B | ¥ 137.47B |
Stockholders' Equity | ¥ 317.87B | ¥ 277.38B | ¥ 268.71B | ¥ 255.25B | ¥ 228.38B |
Cash Flow | |||||
Free Cash Flow | ¥ 26.40B | ¥ 4.22B | ¥ -3.40B | ¥ 18.52B | ¥ 17.97B |
Operating Cash Flow | ¥ 53.27B | ¥ 26.75B | ¥ 14.68B | ¥ 34.68B | ¥ 40.35B |
Investing Cash Flow | ¥ -31.47B | ¥ -8.70B | ¥ -26.00B | ¥ -27.50B | ¥ -22.29B |
Financing Cash Flow | ¥ -22.57B | ¥ -6.08B | ¥ -6.44B | ¥ -4.53B | ¥ -6.77B |