Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.49B | ¥ 2.00B | ¥ 1.83B | ¥ 1.08B | ¥ 1.09B |
Gross Profit | ¥ 410.09M | ¥ 642.79M | ¥ 577.85M | ¥ 238.96M | ¥ 219.19M |
Operating Income | ¥ -27.73M | ¥ 143.55M | ¥ 128.13M | ¥ -129.70M | ¥ -202.12M |
EBITDA | ¥ 25.06M | ¥ 168.72M | ¥ 179.63M | ¥ -51.60M | ¥ -116.62M |
Net Income | ¥ -33.59M | ¥ 95.44M | ¥ 106.72M | ¥ -97.91M | ¥ -166.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.32B | ¥ 1.06B | ¥ 1.04B | ¥ 996.10M | ¥ 1.11B |
Total Assets | ¥ 4.70B | ¥ 4.55B | ¥ 4.26B | ¥ 3.98B | ¥ 4.17B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.32B | ¥ -1.06B | ¥ -1.04B | ¥ -996.10M | ¥ -1.11B |
Total Liabilities | ¥ 917.13M | ¥ 1.01B | ¥ 970.08M | ¥ 876.83M | ¥ 918.63M |
Stockholders' Equity | ¥ 3.78B | ¥ 3.54B | ¥ 3.29B | ¥ 3.10B | ¥ 3.25B |
Cash Flow | |||||
Free Cash Flow | ¥ 43.68M | ¥ -34.10M | ¥ 28.61M | ¥ -80.75M | ¥ -6.00M |
Operating Cash Flow | ¥ 77.92M | ¥ 40.02M | ¥ 59.36M | ¥ -76.51M | ¥ 14.00M |
Investing Cash Flow | ¥ -40.38M | ¥ -82.26M | ¥ -35.08M | ¥ -10.62M | ¥ -26.00M |
Financing Cash Flow | ¥ 177.29M | ¥ -5.59M | ¥ -11.96M | ¥ -10.74M | ¥ -13.00M |