Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 62.13B | ¥ 52.89B | ¥ 41.85B | ¥ 38.67B | ¥ 42.44B |
Gross Profit | ¥ 21.99B | ¥ 17.96B | ¥ 14.00B | ¥ 13.41B | ¥ 14.72B |
Operating Income | ¥ 6.58B | ¥ 4.37B | ¥ 1.97B | ¥ 2.57B | ¥ 3.74B |
EBITDA | ¥ 8.66B | ¥ 5.83B | ¥ 3.37B | ¥ 3.70B | ¥ 4.76B |
Net Income | ¥ 4.97B | ¥ 3.33B | ¥ 1.91B | ¥ 1.96B | ¥ 2.82B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 16.80B | ¥ 14.30B | ¥ 16.16B | ¥ 17.30B | ¥ 16.78B |
Total Assets | ¥ 78.23B | ¥ 67.18B | ¥ 61.92B | ¥ 58.61B | ¥ 57.46B |
Total Debt | ¥ 5.50B | ¥ 293.00M | ¥ 351.00M | ¥ 538.00M | ¥ 671.00M |
Net Debt | ¥ -11.30B | ¥ -13.71B | ¥ -12.90B | ¥ -12.86B | ¥ -12.71B |
Total Liabilities | ¥ 25.52B | ¥ 20.01B | ¥ 16.33B | ¥ 13.62B | ¥ 14.73B |
Stockholders' Equity | ¥ 52.72B | ¥ 46.95B | ¥ 45.38B | ¥ 44.98B | ¥ 42.73B |
Cash Flow | |||||
Free Cash Flow | ¥ 498.00M | ¥ 947.00M | ¥ 1.34B | ¥ 1.33B | ¥ 3.10B |
Operating Cash Flow | ¥ 2.74B | ¥ 1.92B | ¥ 2.02B | ¥ 3.04B | ¥ 4.87B |
Investing Cash Flow | ¥ -3.78B | ¥ -1.06B | ¥ -932.00M | ¥ -2.03B | ¥ -1.94B |
Financing Cash Flow | ¥ 2.80B | ¥ -2.90B | ¥ -2.83B | ¥ -1.50B | ¥ -931.00M |