Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.10T | ¥ 2.18T | ¥ 1.90T | ¥ 1.48T | ¥ 1.36T |
Gross Profit | ¥ 603.02B | ¥ 584.52B | ¥ 563.85B | ¥ 434.32B | ¥ 403.32B |
Operating Income | ¥ 150.50B | ¥ 168.83B | ¥ 166.78B | ¥ 111.53B | ¥ 97.87B |
EBITDA | ¥ 355.47B | ¥ 364.01B | ¥ 337.67B | ¥ 271.40B | ¥ 222.85B |
Net Income | ¥ 124.69B | ¥ 114.19B | ¥ 131.30B | ¥ 74.68B | ¥ 57.78B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 650.00B | ¥ 558.33B | ¥ 506.28B | ¥ 446.33B | ¥ 365.27B |
Total Assets | ¥ 3.42T | ¥ 3.15T | ¥ 3.04T | ¥ 2.40T | ¥ 1.94T |
Total Debt | ¥ 685.74B | ¥ 752.16B | ¥ 679.81B | ¥ 521.61B | ¥ 460.77B |
Net Debt | ¥ 35.74B | ¥ 245.97B | ¥ 240.47B | ¥ 141.23B | ¥ 128.05B |
Total Liabilities | ¥ 1.70T | ¥ 1.68T | ¥ 1.74T | ¥ 1.40T | ¥ 1.09T |
Stockholders' Equity | ¥ 1.71T | ¥ 1.46T | ¥ 1.30T | ¥ 1.00T | ¥ 843.96B |
Cash Flow | |||||
Free Cash Flow | ¥ 228.42B | ¥ -12.94B | ¥ -112.35B | ¥ 10.46B | ¥ 48.96B |
Operating Cash Flow | ¥ 447.01B | ¥ 262.77B | ¥ 178.99B | ¥ 222.81B | ¥ 222.39B |
Investing Cash Flow | ¥ -216.59B | ¥ -234.40B | ¥ -281.55B | ¥ -231.49B | ¥ -41.96B |
Financing Cash Flow | ¥ -146.37B | ¥ 14.95B | ¥ 113.74B | ¥ 29.19B | ¥ -121.77B |