Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 352.76B | ¥ 351.94B | ¥ 393.69B | ¥ 318.19B | ¥ 219.00B |
Gross Profit | ¥ 81.78B | ¥ 77.98B | ¥ 105.29B | ¥ 79.75B | ¥ 46.43B |
Operating Income | ¥ 17.35B | ¥ 22.67B | ¥ 34.46B | ¥ 30.27B | ¥ -7.74B |
EBITDA | ¥ 41.27B | ¥ 47.82B | ¥ 67.98B | ¥ 48.13B | ¥ 9.16B |
Net Income | ¥ 10.44B | ¥ 18.40B | ¥ 21.20B | ¥ 23.01B | ¥ -11.86B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 140.29B | ¥ 156.49B | ¥ 165.34B | ¥ 151.43B | ¥ 158.85B |
Total Assets | ¥ 567.42B | ¥ 556.35B | ¥ 560.30B | ¥ 516.09B | ¥ 460.17B |
Total Debt | ¥ 96.51B | ¥ 121.61B | ¥ 120.88B | ¥ 101.76B | ¥ 102.57B |
Net Debt | ¥ -41.78B | ¥ -34.88B | ¥ -42.96B | ¥ -49.67B | ¥ -56.27B |
Total Liabilities | ¥ 177.62B | ¥ 193.45B | ¥ 223.02B | ¥ 201.80B | ¥ 185.03B |
Stockholders' Equity | ¥ 383.64B | ¥ 357.26B | ¥ 331.89B | ¥ 304.56B | ¥ 266.49B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.15B | ¥ 12.29B | ¥ 8.15B | ¥ -3.60B | ¥ 7.39B |
Operating Cash Flow | ¥ 28.41B | ¥ 39.33B | ¥ 37.56B | ¥ 15.64B | ¥ 25.40B |
Investing Cash Flow | ¥ -34.22B | ¥ -27.09B | ¥ -30.08B | ¥ -19.13B | ¥ -18.41B |
Financing Cash Flow | ¥ -22.65B | ¥ -24.27B | ¥ -3.65B | ¥ -12.72B | ¥ 3.98B |