Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 31.61B | ¥ 25.26B | ¥ 20.04B | ¥ 17.02B | ¥ 26.10B |
Gross Profit | ¥ 12.19B | ¥ 8.99B | ¥ 7.60B | ¥ 5.29B | ¥ 9.62B |
Operating Income | ¥ 2.84B | ¥ 622.63M | ¥ 568.64M | ¥ -2.59B | ¥ -730.79M |
EBITDA | ¥ 4.06B | ¥ 3.12B | ¥ 1.62B | ¥ -7.36B | ¥ -238.34M |
Net Income | ¥ 3.28B | ¥ 3.15B | ¥ 605.38M | ¥ -7.56B | ¥ -1.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 12.58B | ¥ 13.71B | ¥ 14.26B | ¥ 12.49B | ¥ 9.41B |
Total Assets | ¥ 47.70B | ¥ 38.82B | ¥ 33.14B | ¥ 31.77B | ¥ 37.09B |
Total Debt | ¥ 11.09B | ¥ 4.35B | ¥ 5.06B | ¥ 4.51B | ¥ 237.00M |
Net Debt | ¥ -1.43B | ¥ -8.87B | ¥ -9.21B | ¥ -7.93B | ¥ -9.09B |
Total Liabilities | ¥ 19.04B | ¥ 11.65B | ¥ 9.97B | ¥ 9.66B | ¥ 6.79B |
Stockholders' Equity | ¥ 28.66B | ¥ 27.16B | ¥ 23.17B | ¥ 22.11B | ¥ 30.30B |
Cash Flow | |||||
Free Cash Flow | ¥ -5.85B | ¥ -1.38B | ¥ 1.08B | ¥ -1.27B | ¥ -1.27B |
Operating Cash Flow | ¥ -4.93B | ¥ -799.70M | ¥ 1.33B | ¥ -843.54M | ¥ -658.99M |
Investing Cash Flow | ¥ -402.68M | ¥ 522.05M | ¥ -255.80M | ¥ -34.54M | ¥ -610.01M |
Financing Cash Flow | ¥ 4.12B | ¥ -1.42B | ¥ 397.94M | ¥ 3.99B | ¥ -630.50M |