Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 611.48B | ¥ 601.92B | ¥ 512.27B | ¥ 473.90B | ¥ 443.69B |
Gross Profit | ¥ 119.78B | ¥ 109.80B | ¥ 94.30B | ¥ 88.16B | ¥ 85.82B |
Operating Income | ¥ 62.08B | ¥ 58.85B | ¥ 50.25B | ¥ 44.57B | ¥ 40.50B |
EBITDA | ¥ 74.03B | ¥ 64.60B | ¥ 59.30B | ¥ 52.85B | ¥ 47.06B |
Net Income | ¥ 45.46B | ¥ 41.25B | ¥ 35.88B | ¥ 32.39B | ¥ 28.06B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 142.04B | ¥ 102.75B | ¥ 118.77B | ¥ 94.17B | ¥ 70.91B |
Total Assets | ¥ 646.15B | ¥ 551.55B | ¥ 483.32B | ¥ 445.46B | ¥ 410.89B |
Total Debt | ¥ 70.62B | ¥ 11.46B | ¥ 26.36B | ¥ 35.14B | ¥ 33.42B |
Net Debt | ¥ -71.43B | ¥ -91.29B | ¥ -92.41B | ¥ -59.02B | ¥ -37.49B |
Total Liabilities | ¥ 287.40B | ¥ 219.23B | ¥ 191.26B | ¥ 183.44B | ¥ 173.53B |
Stockholders' Equity | ¥ 358.41B | ¥ 332.02B | ¥ 290.77B | ¥ 257.06B | ¥ 232.96B |
Cash Flow | |||||
Free Cash Flow | ¥ 17.39B | ¥ 6.32B | ¥ 46.23B | ¥ 30.75B | ¥ 891.00M |
Operating Cash Flow | ¥ 37.12B | ¥ 20.03B | ¥ 56.69B | ¥ 38.23B | ¥ 13.71B |
Investing Cash Flow | ¥ -29.58B | ¥ -11.87B | ¥ -9.83B | ¥ -6.13B | ¥ -14.79B |
Financing Cash Flow | ¥ 22.73B | ¥ -30.19B | ¥ -27.55B | ¥ -8.93B | ¥ -18.35B |