Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.40T | ¥ 3.98T | ¥ 3.11T | ¥ 2.49T | ¥ 2.55T |
Gross Profit | ¥ 1.51T | ¥ 1.33T | ¥ 1.06T | ¥ 864.14B | ¥ 884.90B |
Operating Income | ¥ 392.14B | ¥ 377.03B | ¥ 316.35B | ¥ 238.62B | ¥ 265.51B |
EBITDA | ¥ 645.76B | ¥ 559.26B | ¥ 464.41B | ¥ 372.22B | ¥ 394.00B |
Net Income | ¥ 260.31B | ¥ 257.75B | ¥ 217.71B | ¥ 156.25B | ¥ 170.73B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 737.96B | ¥ 617.66B | ¥ 817.62B | ¥ 736.10B | ¥ 370.79B |
Total Assets | ¥ 4.88T | ¥ 4.30T | ¥ 3.82T | ¥ 3.24T | ¥ 2.67T |
Total Debt | ¥ 968.18B | ¥ 887.63B | ¥ 824.81B | ¥ 751.21B | ¥ 553.80B |
Net Debt | ¥ 230.22B | ¥ 269.96B | ¥ 7.20B | ¥ 15.11B | ¥ 183.01B |
Total Liabilities | ¥ 2.19T | ¥ 2.02T | ¥ 1.82T | ¥ 1.54T | ¥ 1.20T |
Stockholders' Equity | ¥ 2.64T | ¥ 2.24T | ¥ 1.97T | ¥ 1.67T | ¥ 1.44T |
Cash Flow | |||||
Free Cash Flow | ¥ 156.93B | ¥ -16.18B | ¥ 130.97B | ¥ 269.72B | ¥ 204.07B |
Operating Cash Flow | ¥ 399.57B | ¥ 158.90B | ¥ 245.07B | ¥ 374.69B | ¥ 302.17B |
Investing Cash Flow | ¥ -226.72B | ¥ -229.79B | ¥ -180.79B | ¥ -159.67B | ¥ -156.19B |
Financing Cash Flow | ¥ -129.62B | ¥ -113.09B | ¥ -48.70B | ¥ 98.94B | ¥ -169.93B |