Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 51.90B | ¥ 49.00B | ¥ 36.65B | ¥ 32.93B | ¥ 41.79B |
Gross Profit | ¥ 13.46B | ¥ 11.52B | ¥ 9.55B | ¥ 8.21B | ¥ 11.65B |
Operating Income | ¥ 6.19B | ¥ 4.84B | ¥ 3.57B | ¥ 2.49B | ¥ 5.32B |
EBITDA | ¥ 8.43B | ¥ 6.33B | ¥ 5.09B | ¥ 3.85B | ¥ 6.09B |
Net Income | ¥ 5.10B | ¥ 3.75B | ¥ 2.75B | ¥ 1.94B | ¥ 3.62B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 11.65B | ¥ 12.84B | ¥ 10.94B | ¥ 11.38B | ¥ 11.00B |
Total Assets | ¥ 56.35B | ¥ 53.24B | ¥ 45.83B | ¥ 43.38B | ¥ 44.66B |
Total Debt | ¥ 1.29B | ¥ 1.27B | ¥ 100.00M | ¥ 1.07B | ¥ 1.45B |
Net Debt | ¥ -10.37B | ¥ -11.57B | ¥ -10.84B | ¥ -10.31B | ¥ -9.55B |
Total Liabilities | ¥ 18.77B | ¥ 19.04B | ¥ 14.52B | ¥ 13.42B | ¥ 15.78B |
Stockholders' Equity | ¥ 37.41B | ¥ 34.04B | ¥ 31.16B | ¥ 29.83B | ¥ 28.76B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.78B | ¥ 1.76B | ¥ 1.15B | ¥ 2.11B | ¥ 1.96B |
Operating Cash Flow | ¥ 3.97B | ¥ 2.87B | ¥ 2.28B | ¥ 4.10B | ¥ 4.26B |
Investing Cash Flow | ¥ -2.76B | ¥ -867.94M | ¥ -615.90M | ¥ -2.02B | ¥ -2.43B |
Financing Cash Flow | ¥ -2.49B | ¥ -158.97M | ¥ -2.22B | ¥ -1.73B | ¥ -1.50B |