Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 16.73B | ¥ 18.22B | ¥ 14.42B | ¥ 11.59B | ¥ 10.37B |
Gross Profit | ¥ 4.05B | ¥ 4.40B | ¥ 3.96B | ¥ 3.11B | ¥ 2.45B |
Operating Income | ¥ 1.58B | ¥ 2.02B | ¥ 1.77B | ¥ 1.08B | ¥ 280.00M |
EBITDA | ¥ 2.17B | ¥ 2.67B | ¥ 2.30B | ¥ 1.56B | ¥ 707.00M |
Net Income | ¥ 1.10B | ¥ 1.64B | ¥ 1.49B | ¥ 726.85M | ¥ 105.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.69B | ¥ 3.33B | ¥ 2.87B | ¥ 2.50B | ¥ 3.65B |
Total Assets | ¥ 16.68B | ¥ 16.24B | ¥ 13.49B | ¥ 12.39B | ¥ 12.26B |
Total Debt | ¥ 3.73B | ¥ 3.49B | ¥ 4.01B | ¥ 5.04B | ¥ 5.28B |
Net Debt | ¥ 34.44M | ¥ 156.02M | ¥ 1.15B | ¥ 2.54B | ¥ 1.63B |
Total Liabilities | ¥ 8.00B | ¥ 8.82B | ¥ 8.02B | ¥ 8.72B | ¥ 9.20B |
Stockholders' Equity | ¥ 8.69B | ¥ 7.42B | ¥ 5.46B | ¥ 3.67B | ¥ 3.06B |
Cash Flow | |||||
Free Cash Flow | ¥ 81.35M | ¥ 900.30M | ¥ 1.21B | ¥ 1.65B | ¥ -271.18M |
Operating Cash Flow | ¥ 561.54M | ¥ 1.75B | ¥ 1.68B | ¥ 2.12B | ¥ 369.01M |
Investing Cash Flow | ¥ -1.41B | ¥ -1.12B | ¥ -390.28M | ¥ -505.20M | ¥ -759.74M |
Financing Cash Flow | ¥ 122.38M | ¥ -681.07M | ¥ -1.13B | ¥ -685.34M | ¥ 31.18M |