Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 138.59B | ¥ 86.38B | ¥ 78.37B | ¥ 69.72B | ¥ 84.53B |
Gross Profit | ¥ 29.98B | ¥ 17.24B | ¥ 17.45B | ¥ 14.55B | ¥ 18.41B |
Operating Income | ¥ 8.76B | ¥ 4.68B | ¥ 5.12B | ¥ 2.73B | ¥ 5.23B |
EBITDA | ¥ 36.69B | ¥ 9.48B | ¥ 10.16B | ¥ 7.65B | ¥ 10.04B |
Net Income | ¥ 26.32B | ¥ 4.32B | ¥ 4.33B | ¥ 1.88B | ¥ 3.52B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 24.44B | ¥ 23.82B | ¥ 16.21B | ¥ 12.61B | ¥ 9.62B |
Total Assets | ¥ 218.58B | ¥ 123.73B | ¥ 115.71B | ¥ 110.54B | ¥ 107.92B |
Total Debt | ¥ 19.79B | ¥ 10.00B | ¥ 10.00B | ¥ 10.00B | ¥ 10.00B |
Net Debt | ¥ -4.66B | ¥ -13.82B | ¥ -6.21B | ¥ -2.61B | ¥ 381.00M |
Total Liabilities | ¥ 69.41B | ¥ 28.75B | ¥ 28.63B | ¥ 30.40B | ¥ 32.02B |
Stockholders' Equity | ¥ 140.55B | ¥ 88.57B | ¥ 81.22B | ¥ 74.92B | ¥ 70.18B |
Cash Flow | |||||
Free Cash Flow | ¥ 12.40B | ¥ 8.30B | ¥ 4.01B | ¥ 4.13B | ¥ 1.67B |
Operating Cash Flow | ¥ 18.50B | ¥ 10.96B | ¥ 6.42B | ¥ 7.39B | ¥ 8.25B |
Investing Cash Flow | ¥ -13.55B | ¥ -3.85B | ¥ -3.82B | ¥ -2.91B | ¥ -8.46B |
Financing Cash Flow | ¥ -8.62B | ¥ -1.45B | ¥ -1.52B | ¥ -1.51B | ¥ -1.83B |