Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 12.47B | ¥ 10.78B | ¥ 9.42B | ¥ 7.50B | ¥ 5.12B |
Gross Profit | ¥ 9.61B | ¥ 8.24B | ¥ 7.21B | ¥ 5.72B | ¥ 3.64B |
Operating Income | ¥ 4.94B | ¥ 3.94B | ¥ 3.37B | ¥ 2.40B | ¥ 784.36M |
EBITDA | ¥ 4.97B | ¥ 4.10B | ¥ 3.47B | ¥ 2.48B | ¥ 893.96M |
Net Income | ¥ 3.36B | ¥ 2.68B | ¥ 2.23B | ¥ 1.57B | ¥ 445.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.71B | ¥ 3.52B | ¥ 3.83B | ¥ 2.62B | ¥ 2.22B |
Total Assets | ¥ 13.18B | ¥ 10.80B | ¥ 8.73B | ¥ 6.77B | ¥ 4.34B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 4.00M | ¥ 6.00M | ¥ 0.00 |
Net Debt | ¥ -5.71B | ¥ -3.52B | ¥ -3.82B | ¥ -2.62B | ¥ -2.22B |
Total Liabilities | ¥ 3.24B | ¥ 2.87B | ¥ 2.60B | ¥ 2.27B | ¥ 1.46B |
Stockholders' Equity | ¥ 9.94B | ¥ 7.93B | ¥ 6.13B | ¥ 4.50B | ¥ 2.88B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.72B | ¥ 1.33B | ¥ 1.85B | ¥ 816.24M | ¥ -390.15M |
Operating Cash Flow | ¥ 4.03B | ¥ 2.90B | ¥ 2.54B | ¥ 2.36B | ¥ 191.91M |
Investing Cash Flow | ¥ -447.59M | ¥ -2.30B | ¥ -687.15M | ¥ -1.54B | ¥ -624.25M |
Financing Cash Flow | ¥ -1.39B | ¥ -909.95M | ¥ -655.07M | ¥ -408.17M | ¥ -639.93M |