Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 22.22B | ¥ 20.86B | ¥ 17.86B | ¥ 15.26B | ¥ 13.77B |
Gross Profit | ¥ 5.70B | ¥ 5.18B | ¥ 3.90B | ¥ 3.67B | ¥ 3.29B |
Operating Income | ¥ 2.27B | ¥ 1.94B | ¥ 1.44B | ¥ 1.84B | ¥ 1.13B |
EBITDA | ¥ 2.37B | ¥ 2.20B | ¥ 1.48B | ¥ 1.88B | ¥ 1.10B |
Net Income | ¥ 1.58B | ¥ 1.47B | ¥ 966.00M | ¥ 1.24B | ¥ 654.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.90B | ¥ 6.87B | ¥ 5.66B | ¥ 5.46B | ¥ 4.33B |
Total Assets | ¥ 12.05B | ¥ 11.25B | ¥ 9.62B | ¥ 8.73B | ¥ 7.34B |
Total Debt | ¥ 84.90M | ¥ 244.45M | ¥ 750.00M | ¥ 1.01B | ¥ 1.11B |
Net Debt | ¥ -6.81B | ¥ -6.62B | ¥ -4.91B | ¥ -4.45B | ¥ -3.22B |
Total Liabilities | ¥ 4.29B | ¥ 4.35B | ¥ 4.10B | ¥ 4.11B | ¥ 3.91B |
Stockholders' Equity | ¥ 7.76B | ¥ 6.90B | ¥ 5.52B | ¥ 4.62B | ¥ 3.43B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.16B | ¥ 1.97B | ¥ 638.80M | ¥ 1.40B | ¥ 927.64M |
Operating Cash Flow | ¥ 1.36B | ¥ 2.03B | ¥ 704.48M | ¥ 1.47B | ¥ 995.53M |
Investing Cash Flow | ¥ -404.10M | ¥ -195.68M | ¥ -176.95M | ¥ -186.33M | ¥ -160.45M |
Financing Cash Flow | ¥ -923.34M | ¥ -625.81M | ¥ -328.88M | ¥ -154.67M | ¥ 724.56M |