Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 9.34B | ¥ 11.79B | ¥ 13.36B | ¥ 12.12B | ¥ 11.61B |
Gross Profit | ¥ 2.60B | ¥ 2.61B | ¥ 3.13B | ¥ 2.82B | ¥ 2.84B |
Operating Income | ¥ 102.21M | ¥ 17.26M | ¥ 127.28M | ¥ 303.88M | ¥ 747.88M |
EBITDA | ¥ -196.16M | ¥ 813.69M | ¥ 778.81M | ¥ 838.05M | ¥ 1.26B |
Net Income | ¥ -1.03B | ¥ -117.09M | ¥ -228.58M | ¥ -38.30M | ¥ 483.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.44B | ¥ 2.60B | ¥ 2.28B | ¥ 2.05B | ¥ 2.11B |
Total Assets | ¥ 6.67B | ¥ 8.14B | ¥ 8.32B | ¥ 8.24B | ¥ 6.61B |
Total Debt | ¥ 1.25B | ¥ 1.48B | ¥ 1.71B | ¥ 1.74B | ¥ 138.15M |
Net Debt | ¥ -1.19B | ¥ -1.12B | ¥ -570.13M | ¥ -312.42M | ¥ -1.97B |
Total Liabilities | ¥ 2.97B | ¥ 3.41B | ¥ 3.92B | ¥ 3.67B | ¥ 2.04B |
Stockholders' Equity | ¥ 3.67B | ¥ 4.69B | ¥ 4.38B | ¥ 4.55B | ¥ 4.57B |
Cash Flow | |||||
Free Cash Flow | ¥ 56.69M | ¥ 76.38M | ¥ 214.08M | ¥ -154.95M | ¥ 410.99M |
Operating Cash Flow | ¥ 521.90M | ¥ 703.80M | ¥ 946.09M | ¥ 640.99M | ¥ 1.12B |
Investing Cash Flow | ¥ -463.17M | ¥ -597.29M | ¥ -726.39M | ¥ -2.25B | ¥ -874.39M |
Financing Cash Flow | ¥ -228.75M | ¥ 204.17M | ¥ -1.46M | ¥ 1.56B | ¥ -210.33M |