Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 147.70B | ¥ 142.53B | ¥ 126.16B | ¥ 104.39B | ¥ 126.96B |
Gross Profit | ¥ 60.45B | ¥ 59.07B | ¥ 49.19B | ¥ 38.67B | ¥ 53.68B |
Operating Income | ¥ 19.80B | ¥ 21.90B | ¥ 16.11B | ¥ 8.40B | ¥ 19.55B |
EBITDA | ¥ 31.74B | ¥ 33.28B | ¥ 27.49B | ¥ 19.57B | ¥ 29.61B |
Net Income | ¥ 14.31B | ¥ 16.53B | ¥ 10.99B | ¥ 5.64B | ¥ 13.69B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 57.97B | ¥ 46.70B | ¥ 46.90B | ¥ 37.81B | ¥ 26.96B |
Total Assets | ¥ 250.12B | ¥ 228.85B | ¥ 209.76B | ¥ 200.11B | ¥ 190.41B |
Total Debt | ¥ 28.68B | ¥ 25.57B | ¥ 30.75B | ¥ 41.77B | ¥ 26.78B |
Net Debt | ¥ -29.30B | ¥ -21.13B | ¥ -16.05B | ¥ 3.96B | ¥ -170.00M |
Total Liabilities | ¥ 55.49B | ¥ 52.02B | ¥ 54.96B | ¥ 59.93B | ¥ 49.76B |
Stockholders' Equity | ¥ 181.56B | ¥ 164.66B | ¥ 143.81B | ¥ 129.35B | ¥ 129.09B |
Cash Flow | |||||
Free Cash Flow | ¥ 12.17B | ¥ 11.31B | ¥ 21.19B | ¥ 6.92B | ¥ 1.70B |
Operating Cash Flow | ¥ 23.33B | ¥ 20.18B | ¥ 26.98B | ¥ 17.04B | ¥ 19.26B |
Investing Cash Flow | ¥ -8.54B | ¥ -12.17B | ¥ -6.96B | ¥ -17.13B | ¥ -20.31B |
Financing Cash Flow | ¥ -3.83B | ¥ -14.74B | ¥ -14.26B | ¥ 9.66B | ¥ 3.46B |