Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 18.02B | ¥ 17.41B | ¥ 16.15B | ¥ 14.40B | ¥ 14.84B |
Gross Profit | ¥ 6.35B | ¥ 6.36B | ¥ 5.56B | ¥ 3.94B | ¥ 4.07B |
Operating Income | ¥ 1.99B | ¥ 2.33B | ¥ 1.92B | ¥ 402.84M | ¥ 517.52M |
EBITDA | ¥ 2.36B | ¥ 2.66B | ¥ 2.30B | ¥ 772.24M | ¥ 802.44M |
Net Income | ¥ 1.23B | ¥ 1.53B | ¥ 1.23B | ¥ 264.76M | ¥ 258.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.74B | ¥ 6.41B | ¥ 4.91B | ¥ 2.65B | ¥ 2.73B |
Total Assets | ¥ 11.47B | ¥ 10.86B | ¥ 8.57B | ¥ 6.48B | ¥ 6.76B |
Total Debt | ¥ 2.22B | ¥ 2.38B | ¥ 1.07B | ¥ 1.03B | ¥ 1.39B |
Net Debt | ¥ -4.52B | ¥ -4.03B | ¥ -3.84B | ¥ -1.62B | ¥ -1.34B |
Total Liabilities | ¥ 5.69B | ¥ 5.78B | ¥ 4.55B | ¥ 3.45B | ¥ 4.02B |
Stockholders' Equity | ¥ 5.73B | ¥ 5.04B | ¥ 3.98B | ¥ 2.99B | ¥ 2.71B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.17B | ¥ 1.28B | ¥ 2.33B | ¥ 116.40M | ¥ 173.16M |
Operating Cash Flow | ¥ 1.51B | ¥ 1.39B | ¥ 2.42B | ¥ 209.06M | ¥ 371.47M |
Investing Cash Flow | ¥ -391.62M | ¥ -562.61M | ¥ 52.20M | ¥ 114.39M | ¥ -119.47M |
Financing Cash Flow | ¥ -740.99M | ¥ 563.87M | ¥ -210.42M | ¥ -422.22M | ¥ -480.17M |