Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 232.73B | ¥ 225.51B | ¥ 170.59B | ¥ 163.93B | ¥ 182.66B |
Gross Profit | ¥ 22.23B | ¥ 15.63B | ¥ 13.72B | ¥ 16.79B | ¥ 18.26B |
Operating Income | ¥ -18.83B | ¥ -9.27B | ¥ -4.05B | ¥ 3.73B | ¥ 3.59B |
EBITDA | ¥ -35.00M | ¥ 7.80B | ¥ 11.16B | ¥ 18.16B | ¥ 18.28B |
Net Income | ¥ -21.66B | ¥ -6.99B | ¥ -1.39B | ¥ 2.84B | ¥ 1.22B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 18.89B | ¥ 13.54B | ¥ 8.78B | ¥ 5.83B | ¥ 15.48B |
Total Assets | ¥ 181.60B | ¥ 187.31B | ¥ 193.98B | ¥ 163.97B | ¥ 155.17B |
Total Debt | ¥ 71.77B | ¥ 65.47B | ¥ 64.94B | ¥ 45.31B | ¥ 54.22B |
Net Debt | ¥ 52.88B | ¥ 55.05B | ¥ 57.75B | ¥ 41.72B | ¥ 41.51B |
Total Liabilities | ¥ 126.04B | ¥ 118.40B | ¥ 118.38B | ¥ 91.65B | ¥ 91.90B |
Stockholders' Equity | ¥ 55.18B | ¥ 68.58B | ¥ 72.92B | ¥ 67.28B | ¥ 57.95B |
Cash Flow | |||||
Free Cash Flow | ¥ 4.63B | ¥ 7.66B | ¥ -16.67B | ¥ 3.57B | ¥ 1.57B |
Operating Cash Flow | ¥ 19.49B | ¥ 21.96B | ¥ 5.71B | ¥ 14.58B | ¥ 15.55B |
Investing Cash Flow | ¥ -13.26B | ¥ -15.19B | ¥ -19.27B | ¥ -12.21B | ¥ -13.71B |
Financing Cash Flow | ¥ 1.28B | ¥ -3.51B | ¥ 14.89B | ¥ -11.65B | ¥ 9.95B |