Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 50.77B | ¥ 36.33B | ¥ 27.56B | ¥ 22.29B | ¥ 26.68B |
Gross Profit | ¥ 4.49B | ¥ 3.14B | ¥ 3.15B | ¥ 2.17B | ¥ 3.19B |
Operating Income | ¥ 260.25M | ¥ -75.33M | ¥ 204.05M | ¥ -437.56M | ¥ 44.36M |
EBITDA | ¥ 1.29B | ¥ 274.59M | ¥ 1.32B | ¥ 611.38M | ¥ 1.02B |
Net Income | ¥ 312.33M | ¥ -704.78M | ¥ 254.30M | ¥ -329.74M | ¥ 80.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.71B | ¥ 4.84B | ¥ 2.67B | ¥ 3.48B | ¥ 3.25B |
Total Assets | ¥ 37.23B | ¥ 36.49B | ¥ 23.83B | ¥ 22.59B | ¥ 22.98B |
Total Debt | ¥ 5.51B | ¥ 5.67B | ¥ 1.43B | ¥ 1.48B | ¥ 1.37B |
Net Debt | ¥ -194.75M | ¥ 834.72M | ¥ -1.24B | ¥ -2.00B | ¥ -1.88B |
Total Liabilities | ¥ 23.05B | ¥ 23.57B | ¥ 10.58B | ¥ 9.70B | ¥ 9.67B |
Stockholders' Equity | ¥ 14.11B | ¥ 12.86B | ¥ 13.18B | ¥ 12.83B | ¥ 13.26B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.26B | ¥ -972.85M | ¥ -980.21M | ¥ -81.64M | ¥ -2.03B |
Operating Cash Flow | ¥ 1.84B | ¥ -316.85M | ¥ -502.21M | ¥ 774.36M | ¥ -787.45M |
Investing Cash Flow | ¥ -602.67M | ¥ -587.92M | ¥ -118.10M | ¥ -381.37M | ¥ -1.06B |
Financing Cash Flow | ¥ -357.39M | ¥ 2.96B | ¥ -238.00M | ¥ -85.44M | ¥ -525.21M |