Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 7.58B | ¥ 6.80B | ¥ 6.45B | ¥ 6.12B | ¥ 5.95B |
Gross Profit | ¥ 3.13B | ¥ 3.03B | ¥ 2.74B | ¥ 2.65B | ¥ 2.40B |
Operating Income | ¥ 1.12B | ¥ 1.22B | ¥ 985.94M | ¥ 1.15B | ¥ 906.25M |
EBITDA | ¥ 1.47B | ¥ 1.39B | ¥ 1.20B | ¥ 1.30B | ¥ 1.02B |
Net Income | ¥ 942.67M | ¥ 866.63M | ¥ 692.50M | ¥ 841.95M | ¥ 628.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.25B | ¥ 1.84B | ¥ 1.70B | ¥ 2.37B | ¥ 896.85M |
Total Assets | ¥ 14.87B | ¥ 11.35B | ¥ 9.97B | ¥ 9.47B | ¥ 8.04B |
Total Debt | ¥ 2.21B | ¥ 1.25M | ¥ 102.19M | ¥ 103.12M | ¥ 42.56M |
Net Debt | ¥ -40.20M | ¥ -1.84B | ¥ -1.60B | ¥ -2.27B | ¥ -854.29M |
Total Liabilities | ¥ 4.20B | ¥ 1.62B | ¥ 1.46B | ¥ 1.43B | ¥ 1.37B |
Stockholders' Equity | ¥ 10.67B | ¥ 9.73B | ¥ 8.51B | ¥ 8.04B | ¥ 6.67B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.20B | ¥ 150.75M | ¥ 79.62M | ¥ 997.96M | ¥ 623.39M |
Operating Cash Flow | ¥ -760.04M | ¥ 382.33M | ¥ 770.39M | ¥ 1.05B | ¥ 852.41M |
Investing Cash Flow | ¥ -549.50M | ¥ -238.06M | ¥ -1.35B | ¥ -49.08M | ¥ -262.34M |
Financing Cash Flow | ¥ 1.70B | ¥ -13.40M | ¥ -112.24M | ¥ 471.87M | ¥ -600.54M |