Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
202.20B | 201.89B | 210.97B | 178.14B | 183.86B | Gross Profit |
63.14B | 63.83B | 67.32B | 57.19B | 58.01B | EBIT |
2.40B | 3.84B | 6.89B | 4.05B | 4.76B | EBITDA |
10.34B | 11.06B | 13.78B | 8.89B | 11.89B | Net Income Common Stockholders |
4.38B | 868.00M | 4.80B | 5.48B | -3.10B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
29.02B | 26.14B | 36.25B | 43.53B | 30.92B | Total Assets |
223.77B | 207.77B | 216.97B | 194.53B | 189.73B | Total Debt |
3.79B | 2.53B | 2.11B | 849.00M | 865.00M | Net Debt |
-25.23B | -23.61B | -34.14B | -42.58B | -29.96B | Total Liabilities |
86.83B | 81.11B | 97.32B | 78.34B | 78.76B | Stockholders Equity |
132.07B | 122.06B | 115.35B | 112.09B | 107.27B |
Cash Flow | Free Cash Flow | |||
1.60B | -9.59B | -2.03B | 11.82B | 4.63B | Operating Cash Flow |
8.62B | -1.87B | 2.40B | 15.45B | 9.41B | Investing Cash Flow |
-6.00B | -5.66B | -7.79B | -2.52B | -5.43B | Financing Cash Flow |
-2.48B | -3.23B | -4.78B | -3.12B | -4.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥10.72B | 18.95 | 5.62% | -1.59% | -53.73% | ||
66 Neutral | ¥21.79B | 9.70 | 3.34% | 5.20% | 28.05% | ||
65 Neutral | ¥9.05B | 6.42 | 3.53% | -3.00% | 88.74% | ||
63 Neutral | $4.28B | 11.33 | 5.43% | 214.88% | 4.12% | -8.65% | |
62 Neutral | ¥76.23B | 18.53 | 3.43% | 3.60% | 0.16% | 402.60% | |
58 Neutral | ¥10.57B | 12.16 | 3.35% | -5.57% | -1.82% | ||
48 Neutral | ¥38.61B | ― | 3.35% | -13.24% | 84.10% |
Noritz Corporation announced the progress of its share repurchase program, which was resolved at the Board of Directors’ meeting in February 2025. As of March 31, 2025, the company has acquired 154,700 of its common shares at a total cost of 278,657,530 yen, with plans to continue purchasing up to 1,400,000 shares by the end of the year. This move is part of Noritz’s strategy to enhance shareholder value and optimize its capital structure.
Noritz Corporation’s fiscal 2024 results reflect a challenging economic landscape, with slight increases in net sales but a significant drop in operating income. Under its new ‘V-plan 26,’ Noritz is prioritizing business portfolio transformation, strategic investments, and sustainability management to adapt to market changes. The company recorded substantial growth in net income due to investment securities sales and plans to rebuild its existing businesses with a focus on residential water heaters and thermal solutions in Japan, and expanding sales in North America and China.