Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 282.69B | ¥ 249.52B | ¥ 198.07B | ¥ 170.97B | ¥ 220.52B |
Gross Profit | ¥ 34.49B | ¥ 28.25B | ¥ 18.47B | ¥ 17.09B | ¥ 30.21B |
Operating Income | ¥ 12.21B | ¥ 6.97B | ¥ 947.00M | ¥ 1.03B | ¥ 8.49B |
EBITDA | ¥ 33.13B | ¥ 25.28B | ¥ 13.80B | ¥ 15.87B | ¥ 23.82B |
Net Income | ¥ 10.12B | ¥ 4.78B | ¥ -4.36B | ¥ -823.00M | ¥ 4.91B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 28.29B | ¥ 27.99B | ¥ 29.28B | ¥ 27.32B | ¥ 23.29B |
Total Assets | ¥ 318.84B | ¥ 300.29B | ¥ 279.42B | ¥ 258.66B | ¥ 263.18B |
Total Debt | ¥ 70.19B | ¥ 74.36B | ¥ 73.77B | ¥ 72.47B | ¥ 61.91B |
Net Debt | ¥ 42.55B | ¥ 47.02B | ¥ 45.23B | ¥ 45.91B | ¥ 39.39B |
Total Liabilities | ¥ 158.12B | ¥ 156.56B | ¥ 147.71B | ¥ 132.73B | ¥ 133.61B |
Stockholders' Equity | ¥ 151.30B | ¥ 134.46B | ¥ 122.92B | ¥ 117.15B | ¥ 120.52B |
Cash Flow | |||||
Free Cash Flow | ¥ 9.68B | ¥ -92.00M | ¥ 3.05B | ¥ -8.50B | ¥ 5.74B |
Operating Cash Flow | ¥ 26.00B | ¥ 16.79B | ¥ 14.90B | ¥ 11.79B | ¥ 30.33B |
Investing Cash Flow | ¥ -17.43B | ¥ -15.86B | ¥ -12.16B | ¥ -17.57B | ¥ -26.28B |
Financing Cash Flow | ¥ -8.59B | ¥ -2.86B | ¥ -1.94B | ¥ 9.72B | ¥ -2.27B |