Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 203.96B | ¥ 220.31B | ¥ 201.66B | ¥ 150.36B | ¥ 154.07B |
Gross Profit | ¥ 31.77B | ¥ 32.66B | ¥ 33.18B | ¥ 25.35B | ¥ 22.53B |
Operating Income | ¥ 12.02B | ¥ 12.66B | ¥ 14.35B | ¥ 7.88B | ¥ 5.49B |
EBITDA | ¥ 16.82B | ¥ 17.71B | ¥ 18.50B | ¥ 11.56B | ¥ 9.28B |
Net Income | ¥ 4.46B | ¥ 10.59B | ¥ 9.79B | ¥ 6.26B | ¥ 3.86B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 60.82B | ¥ 44.40B | ¥ 33.99B | ¥ 48.86B | ¥ 41.30B |
Total Assets | ¥ 265.86B | ¥ 251.06B | ¥ 244.67B | ¥ 226.00B | ¥ 201.13B |
Total Debt | ¥ 678.00M | ¥ 1.40B | ¥ 1.41B | ¥ 66.00M | ¥ 685.00M |
Net Debt | ¥ -56.13B | ¥ -38.79B | ¥ -30.46B | ¥ -41.97B | ¥ -31.96B |
Total Liabilities | ¥ 52.03B | ¥ 49.15B | ¥ 52.74B | ¥ 45.69B | ¥ 33.84B |
Stockholders' Equity | ¥ 189.71B | ¥ 179.81B | ¥ 170.48B | ¥ 162.71B | ¥ 150.26B |
Cash Flow | |||||
Free Cash Flow | ¥ 17.42B | ¥ 10.93B | ¥ -18.89B | ¥ 10.17B | ¥ 2.92B |
Operating Cash Flow | ¥ 21.52B | ¥ 17.34B | ¥ -10.64B | ¥ 17.15B | ¥ 5.93B |
Investing Cash Flow | ¥ -809.00M | ¥ -3.16B | ¥ -1.99B | ¥ -4.67B | ¥ -1.41B |
Financing Cash Flow | ¥ -5.36B | ¥ -5.09B | ¥ -1.23B | ¥ -4.00B | ¥ -2.27B |