Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 144.18B | ¥ 124.96B | ¥ 110.78B | ¥ 99.97B | ¥ 118.97B |
Gross Profit | ¥ 33.03B | ¥ 27.41B | ¥ 24.56B | ¥ 19.95B | ¥ 23.12B |
Operating Income | ¥ 13.89B | ¥ 10.84B | ¥ 10.11B | ¥ 7.29B | ¥ 9.60B |
EBITDA | ¥ 26.64B | ¥ 13.78B | ¥ 12.79B | ¥ 9.87B | ¥ 12.14B |
Net Income | ¥ 15.28B | ¥ 8.31B | ¥ 5.31B | ¥ 2.11B | ¥ 5.55B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 21.38B | ¥ 18.32B | ¥ 16.89B | ¥ 15.72B | ¥ 13.00B |
Total Assets | ¥ 155.14B | ¥ 143.90B | ¥ 119.71B | ¥ 110.20B | ¥ 110.25B |
Total Debt | ¥ 28.08B | ¥ 34.30B | ¥ 22.85B | ¥ 13.68B | ¥ 14.74B |
Net Debt | ¥ 8.56B | ¥ 15.98B | ¥ 5.97B | ¥ -31.00M | ¥ 1.75B |
Total Liabilities | ¥ 68.17B | ¥ 72.48B | ¥ 56.47B | ¥ 39.87B | ¥ 43.53B |
Stockholders' Equity | ¥ 83.42B | ¥ 68.11B | ¥ 60.17B | ¥ 60.68B | ¥ 58.01B |
Cash Flow | |||||
Free Cash Flow | ¥ 6.05B | ¥ 3.65B | ¥ 5.96B | ¥ 5.01B | ¥ 3.43B |
Operating Cash Flow | ¥ 11.75B | ¥ 10.28B | ¥ 9.49B | ¥ 9.33B | ¥ 7.77B |
Investing Cash Flow | ¥ 2.58B | ¥ -15.95B | ¥ -5.17B | ¥ -4.01B | ¥ -3.84B |
Financing Cash Flow | ¥ -11.49B | ¥ 6.84B | ¥ -3.35B | ¥ -2.41B | ¥ -2.55B |