Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 615.45B | ¥ 541.01B | ¥ 445.99B | ¥ 397.94B | ¥ 445.15B |
Gross Profit | ¥ 99.72B | ¥ 76.92B | ¥ 58.90B | ¥ 57.89B | ¥ 65.53B |
Operating Income | ¥ 36.59B | ¥ 16.56B | ¥ 1.11B | ¥ 227.00M | ¥ 8.90B |
EBITDA | ¥ 65.30B | ¥ 48.44B | ¥ 36.30B | ¥ 36.83B | ¥ 42.92B |
Net Income | ¥ 18.64B | ¥ 6.68B | ¥ -6.36B | ¥ -4.96B | ¥ 881.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 42.01B | ¥ 29.67B | ¥ 29.64B | ¥ 31.87B | ¥ 33.99B |
Total Assets | ¥ 441.76B | ¥ 420.01B | ¥ 408.28B | ¥ 379.50B | ¥ 373.26B |
Total Debt | ¥ 92.71B | ¥ 114.89B | ¥ 114.43B | ¥ 99.58B | ¥ 102.11B |
Net Debt | ¥ 50.70B | ¥ 85.40B | ¥ 85.95B | ¥ 68.50B | ¥ 68.90B |
Total Liabilities | ¥ 219.31B | ¥ 230.34B | ¥ 229.25B | ¥ 208.03B | ¥ 205.59B |
Stockholders' Equity | ¥ 196.36B | ¥ 167.10B | ¥ 157.88B | ¥ 152.64B | ¥ 150.63B |
Cash Flow | |||||
Free Cash Flow | ¥ 40.20B | ¥ 6.83B | ¥ -13.14B | ¥ 5.07B | ¥ 6.72B |
Operating Cash Flow | ¥ 68.55B | ¥ 33.34B | ¥ 14.15B | ¥ 29.83B | ¥ 36.30B |
Investing Cash Flow | ¥ -24.14B | ¥ -25.51B | ¥ -24.96B | ¥ -26.13B | ¥ -28.64B |
Financing Cash Flow | ¥ -32.41B | ¥ -8.91B | ¥ 6.94B | ¥ -6.03B | ¥ -12.58B |