Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.87B | ¥ 1.18B | ¥ 817.79M | ¥ 506.04M | ¥ 295.13M |
Gross Profit | ¥ 270.13M | ¥ 177.12M | ¥ 83.67M | ¥ -136.24M | ¥ -319.95M |
Operating Income | ¥ 270.13M | ¥ 177.12M | ¥ 83.67M | ¥ -136.24M | ¥ -319.94M |
EBITDA | ¥ 319.32M | ¥ 171.32M | ¥ 79.33M | ¥ -126.82M | ¥ -296.14M |
Net Income | ¥ 209.35M | ¥ 165.99M | ¥ 74.92M | ¥ -128.58M | ¥ -303.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.72B | ¥ 5.47B | ¥ 1.68B | ¥ 778.05M | ¥ 611.91M |
Total Assets | ¥ 10.96B | ¥ 5.81B | ¥ 1.88B | ¥ 911.26M | ¥ 683.21M |
Total Debt | ¥ 1.24B | ¥ 207.37M | ¥ 233.76M | ¥ 275.81M | ¥ 280.00M |
Net Debt | ¥ -8.47B | ¥ -5.26B | ¥ -1.44B | ¥ -502.24M | ¥ -331.92M |
Total Liabilities | ¥ 9.86B | ¥ 4.77B | ¥ 1.66B | ¥ 761.42M | ¥ 404.79M |
Stockholders' Equity | ¥ 1.08B | ¥ 1.04B | ¥ 224.75M | ¥ 149.84M | ¥ 278.42M |
Cash Flow | |||||
Free Cash Flow | ¥ 3.95B | ¥ 3.19B | ¥ 940.39M | ¥ 162.20M | ¥ -248.61M |
Operating Cash Flow | ¥ 3.98B | ¥ 3.19B | ¥ 944.44M | ¥ 166.68M | ¥ -239.91M |
Investing Cash Flow | ¥ -972.06M | ¥ -8.86M | ¥ -5.00M | ¥ 601.00K | ¥ -14.21M |
Financing Cash Flow | ¥ 1.08B | ¥ 606.83M | ¥ -42.05M | ¥ -4.19M | ¥ 278.07M |