Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 973.04B | ¥ 1.07T | ¥ 1.04T | ¥ 920.89B | ¥ 1.13T |
Gross Profit | ¥ 713.36B | ¥ 744.16B | ¥ 772.21B | ¥ 682.49B | ¥ 876.70B |
Operating Income | ¥ 28.13B | ¥ 46.57B | ¥ 60.76B | ¥ 14.96B | ¥ 113.83B |
EBITDA | ¥ 106.46B | ¥ 127.23B | ¥ 179.87B | ¥ 68.97B | ¥ 169.35B |
Net Income | ¥ 21.75B | ¥ 34.20B | ¥ 46.91B | ¥ -9.12B | ¥ 73.56B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 126.64B | ¥ 137.53B | ¥ 172.06B | ¥ 151.01B | ¥ 110.34B |
Total Assets | ¥ 1.26T | ¥ 1.31T | ¥ 1.18T | ¥ 1.20T | ¥ 1.22T |
Total Debt | ¥ 280.98B | ¥ 297.19B | ¥ 190.98B | ¥ 324.30B | ¥ 248.11B |
Net Debt | ¥ 176.30B | ¥ 178.15B | ¥ 18.93B | ¥ 194.28B | ¥ 137.76B |
Total Liabilities | ¥ 615.11B | ¥ 681.91B | ¥ 611.93B | ¥ 697.64B | ¥ 700.94B |
Stockholders' Equity | ¥ 618.75B | ¥ 604.26B | ¥ 546.09B | ¥ 485.69B | ¥ 497.70B |
Cash Flow | |||||
Free Cash Flow | ¥ 33.35B | ¥ -19.47B | ¥ 30.43B | ¥ -9.44B | ¥ -36.24B |
Operating Cash Flow | ¥ 89.03B | ¥ 46.73B | ¥ 122.89B | ¥ 64.05B | ¥ 75.56B |
Investing Cash Flow | ¥ -35.54B | ¥ -41.31B | ¥ 63.74B | ¥ -70.08B | ¥ -202.82B |
Financing Cash Flow | ¥ -75.64B | ¥ -52.42B | ¥ -176.22B | ¥ 46.88B | ¥ 113.68B |