Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 0.00 | ¥ 40.50M | ¥ 1.10M | ¥ 342.00M | ¥ 644.00M |
Gross Profit | ¥ -731.00K | ¥ -83.17M | ¥ 1.10M | ¥ 342.00M | ¥ 644.00M |
Operating Income | ¥ -2.37B | ¥ -2.06B | ¥ -1.24B | ¥ -398.35M | ¥ 157.00M |
EBITDA | ¥ -2.37B | ¥ -2.58B | ¥ -667.55M | ¥ -381.96M | ¥ 0.00 |
Net Income | ¥ -2.39B | ¥ -2.70B | ¥ -738.96M | ¥ -448.41M | ¥ 140.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.88B | ¥ 2.93B | ¥ 4.94B | ¥ 5.42B | ¥ 3.86B |
Total Assets | ¥ 2.03B | ¥ 3.13B | ¥ 6.07B | ¥ 6.28B | ¥ 3.94B |
Total Debt | ¥ 412.50M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.47B | ¥ -2.93B | ¥ -4.94B | ¥ -5.42B | ¥ -3.86B |
Total Liabilities | ¥ 645.50M | ¥ 188.60M | ¥ 519.92M | ¥ 70.16M | ¥ 15.17M |
Stockholders' Equity | ¥ 1.38B | ¥ 2.94B | ¥ 5.55B | ¥ 6.21B | ¥ 3.84B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.29B | ¥ -2.09B | ¥ -854.58M | ¥ -1.21B | ¥ 169.86M |
Operating Cash Flow | ¥ -2.25B | ¥ -1.90B | ¥ -747.47M | ¥ -376.57M | ¥ 224.15M |
Investing Cash Flow | ¥ -39.70M | ¥ -185.72M | ¥ 171.56M | ¥ -830.31M | ¥ -61.77M |
Financing Cash Flow | ¥ 1.22B | ¥ 63.68M | ¥ 72.63M | ¥ 2.78B | ¥ 2.49B |