Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.82B | ¥ 2.89B | ¥ 2.92B | ¥ 3.16B | ¥ 3.20B |
Gross Profit | ¥ 721.71M | ¥ 774.27M | ¥ 837.37M | ¥ 875.33M | ¥ 836.00M |
Operating Income | ¥ -132.62M | ¥ -25.54M | ¥ 52.30M | ¥ 18.27M | ¥ -106.00M |
EBITDA | ¥ -95.16M | ¥ 77.87M | ¥ 971.79M | ¥ 144.26M | ¥ -59.79M |
Net Income | ¥ -161.75M | ¥ 11.66M | ¥ 686.67M | ¥ 24.38M | ¥ -156.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 595.54M | ¥ 639.62M | ¥ 1.09B | ¥ 314.66M | ¥ 300.00M |
Total Assets | ¥ 1.69B | ¥ 1.84B | ¥ 2.10B | ¥ 1.54B | ¥ 1.41B |
Total Debt | ¥ 8.55M | ¥ 44.40M | ¥ 74.61M | ¥ 259.10M | ¥ 210.00M |
Net Debt | ¥ -586.99M | ¥ -595.23M | ¥ -911.01M | ¥ -55.56M | ¥ -90.00M |
Total Liabilities | ¥ 359.26M | ¥ 322.15M | ¥ 555.45M | ¥ 684.97M | ¥ 5.08M |
Stockholders' Equity | ¥ 1.33B | ¥ 1.52B | ¥ 1.54B | ¥ 855.55M | ¥ 831.00M |
Cash Flow | |||||
Free Cash Flow | ¥ 26.02M | ¥ -380.73M | ¥ 223.78M | ¥ -23.90M | ¥ -77.00M |
Operating Cash Flow | ¥ 105.07M | ¥ -346.41M | ¥ 314.17M | ¥ 72.37M | ¥ -55.00M |
Investing Cash Flow | ¥ -87.89M | ¥ -31.25M | ¥ 741.28M | ¥ -106.42M | ¥ -104.00M |
Financing Cash Flow | ¥ -61.26M | ¥ -68.33M | ¥ -184.49M | ¥ 48.40M | ¥ 44.00M |