Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 63.04M | ¥ 976.18M | ¥ 642.49M | ¥ 314.18M | ¥ 1.30B |
Gross Profit | ¥ 30.61M | ¥ 338.49M | ¥ 198.80M | ¥ 236.11M | ¥ 1.19B |
Operating Income | ¥ -1.93B | ¥ -1.20B | ¥ -1.45B | ¥ -1.67B | ¥ -511.46M |
EBITDA | ¥ -1.93B | ¥ -1.14B | ¥ -1.60B | ¥ -2.08B | ¥ -901.53M |
Net Income | ¥ -1.94B | ¥ -1.15B | ¥ -1.62B | ¥ -2.10B | ¥ -912.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.53B | ¥ 1.71B | ¥ 3.45B | ¥ 2.07B | ¥ 3.34B |
Total Assets | ¥ 2.04B | ¥ 2.65B | ¥ 4.29B | ¥ 2.80B | ¥ 4.38B |
Total Debt | ¥ 315.17M | ¥ 393.66M | ¥ 503.47M | ¥ 525.08M | ¥ 528.22M |
Net Debt | ¥ -972.59M | ¥ -1.32B | ¥ -2.95B | ¥ -1.54B | ¥ -2.81B |
Total Liabilities | ¥ 566.50M | ¥ 491.69M | ¥ 697.88M | ¥ 793.09M | ¥ 926.01M |
Stockholders' Equity | ¥ 1.47B | ¥ 2.16B | ¥ 3.59B | ¥ 2.00B | ¥ 3.45B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.34B | ¥ -1.72B | ¥ -1.74B | ¥ -1.47B | ¥ -242.52M |
Operating Cash Flow | ¥ -1.34B | ¥ -1.72B | ¥ -1.74B | ¥ -1.47B | ¥ -238.23M |
Investing Cash Flow | ¥ -5.39M | ¥ 20.12M | ¥ -942.00K | ¥ -37.58M | ¥ -4.44M |
Financing Cash Flow | ¥ 1.14B | ¥ -113.83M | ¥ 3.09B | ¥ 242.26M | ¥ 1.12B |