Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 46.90B | ¥ 45.10B | ¥ 43.46B | ¥ 48.71B | ¥ 45.00B |
Gross Profit | ¥ 9.84B | ¥ 10.33B | ¥ 11.46B | ¥ 10.79B | ¥ 9.48B |
Operating Income | ¥ 3.89B | ¥ 5.21B | ¥ 6.55B | ¥ 5.91B | ¥ 5.36B |
EBITDA | ¥ 7.92B | ¥ 9.08B | ¥ 9.88B | ¥ 9.04B | ¥ 8.56B |
Net Income | ¥ 3.29B | ¥ 3.60B | ¥ 4.67B | ¥ 4.25B | ¥ 3.94B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.73B | ¥ 3.61B | ¥ 4.38B | ¥ 3.37B | ¥ 3.08B |
Total Assets | ¥ 77.71B | ¥ 70.55B | ¥ 64.94B | ¥ 57.74B | ¥ 54.25B |
Total Debt | ¥ 8.72B | ¥ 4.96B | ¥ 3.45B | ¥ 3.39B | ¥ 3.37B |
Net Debt | ¥ 5.99B | ¥ 1.35B | ¥ -934.00M | ¥ 21.09M | ¥ 280.90M |
Total Liabilities | ¥ 25.44B | ¥ 19.58B | ¥ 17.27B | ¥ 15.82B | ¥ 17.38B |
Stockholders' Equity | ¥ 52.07B | ¥ 50.67B | ¥ 47.30B | ¥ 41.62B | ¥ 36.51B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.09B | ¥ -1.40B | ¥ -363.00M | ¥ -1.17B | ¥ 1.53B |
Operating Cash Flow | ¥ 5.18B | ¥ 4.16B | ¥ 4.37B | ¥ 5.18B | ¥ 4.31B |
Investing Cash Flow | ¥ -5.93B | ¥ -5.57B | ¥ -4.40B | ¥ -6.32B | ¥ -2.68B |
Financing Cash Flow | ¥ -183.00M | ¥ 616.00M | ¥ 989.00M | ¥ 1.42B | ¥ -350.46M |