Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 42.87B | ¥ 34.34B | ¥ 51.08B | ¥ 30.09B | ¥ 24.78B |
Gross Profit | ¥ 31.25B | ¥ 25.46B | ¥ 40.62B | ¥ 22.27B | ¥ 16.88B |
Operating Income | ¥ 7.53B | ¥ 4.97B | ¥ 19.93B | ¥ 8.27B | ¥ 3.24B |
EBITDA | ¥ 10.53B | ¥ 6.97B | ¥ 21.88B | ¥ 10.18B | ¥ 4.68B |
Net Income | ¥ 5.51B | ¥ 3.77B | ¥ 14.51B | ¥ 6.89B | ¥ 2.68B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 18.76B | ¥ 13.28B | ¥ 30.98B | ¥ 26.26B | ¥ 11.19B |
Total Assets | ¥ 102.23B | ¥ 94.94B | ¥ 97.13B | ¥ 73.78B | ¥ 47.77B |
Total Debt | ¥ 23.30B | ¥ 22.80B | ¥ 18.10B | ¥ 18.10B | ¥ 8.76B |
Net Debt | ¥ 4.54B | ¥ 9.52B | ¥ -12.63B | ¥ -8.16B | ¥ -2.22B |
Total Liabilities | ¥ 45.75B | ¥ 42.52B | ¥ 46.05B | ¥ 35.23B | ¥ 15.20B |
Stockholders' Equity | ¥ 56.18B | ¥ 52.16B | ¥ 50.88B | ¥ 38.38B | ¥ 32.39B |
Cash Flow | |||||
Free Cash Flow | ¥ 7.22B | ¥ -14.06B | ¥ -2.04B | ¥ 2.81B | ¥ 89.00M |
Operating Cash Flow | ¥ 9.31B | ¥ -5.50B | ¥ 9.29B | ¥ 10.34B | ¥ 4.93B |
Investing Cash Flow | ¥ -2.69B | ¥ -15.00B | ¥ -3.25B | ¥ -3.29B | ¥ -4.16B |
Financing Cash Flow | ¥ -2.03B | ¥ 1.95B | ¥ -2.18B | ¥ 8.30B | ¥ 2.05B |