Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 20.53B | ¥ 14.19B | ¥ 10.86B | ¥ 6.83B | ¥ 4.77B |
Gross Profit | ¥ 13.36B | ¥ 9.72B | ¥ 6.99B | ¥ 4.67B | ¥ 3.21B |
Operating Income | ¥ 2.64B | ¥ 1.29B | ¥ 733.25M | ¥ 396.09M | ¥ 153.16M |
EBITDA | ¥ 4.50B | ¥ 2.14B | ¥ 1.25B | ¥ 586.57M | ¥ -211.16M |
Net Income | ¥ 2.57B | ¥ 1.02B | ¥ 563.00M | ¥ 455.99M | ¥ -381.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 15.35B | ¥ 14.42B | ¥ 14.29B | ¥ 14.05B | ¥ 4.48B |
Total Assets | ¥ 25.43B | ¥ 21.81B | ¥ 20.21B | ¥ 15.52B | ¥ 5.40B |
Total Debt | ¥ 1.66B | ¥ 2.38B | ¥ 3.11B | ¥ 4.18B | ¥ 963.35M |
Net Debt | ¥ -13.69B | ¥ -12.05B | ¥ -11.19B | ¥ -9.87B | ¥ -3.51B |
Total Liabilities | ¥ 7.79B | ¥ 6.64B | ¥ 6.16B | ¥ 5.80B | ¥ 2.04B |
Stockholders' Equity | ¥ 17.55B | ¥ 15.08B | ¥ 13.97B | ¥ 9.72B | ¥ 3.36B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.47B | ¥ 1.64B | ¥ 796.39M | ¥ 591.87M | ¥ 346.79M |
Operating Cash Flow | ¥ 3.87B | ¥ 2.01B | ¥ 1.04B | ¥ 805.76M | ¥ 513.98M |
Investing Cash Flow | ¥ -1.66B | ¥ -751.00M | ¥ -3.29B | ¥ -283.15M | ¥ -767.96M |
Financing Cash Flow | ¥ -1.22B | ¥ -927.00M | ¥ 2.22B | ¥ 9.05B | ¥ 3.08B |