Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.77B | ¥ 1.70B | ¥ 1.74B | ¥ 980.42M | ¥ 766.40M |
Gross Profit | ¥ 772.63M | ¥ 733.37M | ¥ 592.35M | ¥ 468.20M | ¥ 359.25M |
Operating Income | ¥ 188.84M | ¥ 142.43M | ¥ -41.87M | ¥ 85.92M | ¥ 11.03M |
EBITDA | ¥ 250.36M | ¥ 225.19M | ¥ 33.84M | ¥ 106.83M | ¥ 15.78M |
Net Income | ¥ 99.58M | ¥ 82.25M | ¥ -89.98M | ¥ 59.78M | ¥ 479.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 509.22M | ¥ 625.43M | ¥ 577.10M | ¥ 775.56M | ¥ 616.26M |
Total Assets | ¥ 1.63B | ¥ 1.61B | ¥ 1.73B | ¥ 1.23B | ¥ 1.04B |
Total Debt | ¥ 209.31M | ¥ 339.82M | ¥ 493.64M | ¥ 142.19M | ¥ 78.57M |
Net Debt | ¥ -299.90M | ¥ -285.61M | ¥ -83.46M | ¥ -633.38M | ¥ -537.69M |
Total Liabilities | ¥ 588.47M | ¥ 682.22M | ¥ 906.79M | ¥ 335.20M | ¥ 220.60M |
Stockholders' Equity | ¥ 1.04B | ¥ 930.63M | ¥ 826.45M | ¥ 898.35M | ¥ 824.05M |
Cash Flow | |||||
Free Cash Flow | ¥ 54.99M | ¥ 178.62M | ¥ 2.56M | ¥ 107.19M | ¥ -54.82M |
Operating Cash Flow | ¥ 123.53M | ¥ 226.13M | ¥ 23.57M | ¥ 114.88M | ¥ -46.76M |
Investing Cash Flow | ¥ -118.18M | ¥ -45.97M | ¥ -550.20M | ¥ -22.92M | ¥ -8.05M |
Financing Cash Flow | ¥ -121.56M | ¥ -131.82M | ¥ 328.17M | ¥ 67.34M | ¥ 398.93M |